[FITTERS] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
01-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -2.69%
YoY- -62.46%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 366,076 387,191 398,249 404,357 382,486 348,726 318,656 9.64%
PBT -75 10,751 11,002 14,604 14,859 16,424 22,871 -
Tax -6,384 -8,815 -8,811 -7,796 -7,988 -6,660 -8,107 -14.66%
NP -6,459 1,936 2,191 6,808 6,871 9,764 14,764 -
-
NP to SH -4,300 4,291 4,599 9,028 9,278 11,652 16,424 -
-
Tax Rate - 81.99% 80.09% 53.38% 53.76% 40.55% 35.45% -
Total Cost 372,535 385,255 396,058 397,549 375,615 338,962 303,892 14.47%
-
Net Worth 360,588 366,349 366,789 367,315 357,979 370,798 363,607 -0.55%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 2,800 2,800 2,800 2,800 2,700 2,700 -
Div Payout % - 65.25% 60.88% 31.01% 30.18% 23.17% 16.44% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 360,588 366,349 366,789 367,315 357,979 370,798 363,607 -0.55%
NOSH 476,339 480,497 480,497 479,523 466,666 479,811 481,089 -0.65%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -1.76% 0.50% 0.55% 1.68% 1.80% 2.80% 4.63% -
ROE -1.19% 1.17% 1.25% 2.46% 2.59% 3.14% 4.52% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 76.85 81.42 83.35 84.32 81.96 72.68 66.24 10.36%
EPS -0.90 0.90 0.96 1.88 1.99 2.43 3.41 -
DPS 0.00 0.60 0.59 0.58 0.60 0.56 0.56 -
NAPS 0.757 0.7704 0.7677 0.766 0.7671 0.7728 0.7558 0.10%
Adjusted Per Share Value based on latest NOSH - 479,523
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 15.55 16.45 16.92 17.18 16.25 14.81 13.54 9.62%
EPS -0.18 0.18 0.20 0.38 0.39 0.49 0.70 -
DPS 0.00 0.12 0.12 0.12 0.12 0.11 0.11 -
NAPS 0.1532 0.1556 0.1558 0.156 0.1521 0.1575 0.1545 -0.55%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.405 0.42 0.42 0.47 0.485 0.505 0.555 -
P/RPS 0.53 0.52 0.50 0.56 0.59 0.69 0.84 -26.33%
P/EPS -44.86 46.54 43.63 24.96 24.39 20.80 16.26 -
EY -2.23 2.15 2.29 4.01 4.10 4.81 6.15 -
DY 0.00 1.43 1.40 1.24 1.24 1.11 1.01 -
P/NAPS 0.54 0.55 0.55 0.61 0.63 0.65 0.73 -18.13%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 25/11/16 24/08/16 01/06/16 25/02/16 27/11/15 24/08/15 -
Price 0.41 0.41 0.42 0.435 0.45 0.485 0.475 -
P/RPS 0.53 0.50 0.50 0.52 0.55 0.67 0.72 -18.39%
P/EPS -45.42 45.44 43.63 23.11 22.63 19.97 13.91 -
EY -2.20 2.20 2.29 4.33 4.42 5.01 7.19 -
DY 0.00 1.46 1.40 1.34 1.33 1.16 1.18 -
P/NAPS 0.54 0.53 0.55 0.57 0.59 0.63 0.63 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment