[FSBM] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -103.66%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 5,695 11,816 17,033 4,626 0 -100.00%
PBT -7,618 27 1,338 44 0 -100.00%
Tax 670 -27 49 -44 0 -100.00%
NP -6,948 0 1,387 0 0 -100.00%
-
NP to SH -7,546 -156 1,387 -427 0 -100.00%
-
Tax Rate - 100.00% -3.66% 100.00% - -
Total Cost 12,643 11,816 15,646 4,626 0 -100.00%
-
Net Worth 58,901 67,079 74,723 65,947 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 58,901 67,079 74,723 65,947 0 -100.00%
NOSH 55,567 51,999 51,180 15,814 15,231 -1.33%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -122.00% 0.00% 8.14% 0.00% 0.00% -
ROE -12.81% -0.23% 1.86% -0.65% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.25 22.72 33.28 29.25 0.00 -100.00%
EPS -13.58 -0.30 2.71 -2.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.29 1.46 4.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,814
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.11 2.31 3.33 0.90 0.00 -100.00%
EPS -1.47 -0.03 0.27 -0.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.131 0.1459 0.1287 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.57 2.38 2.96 27.75 0.00 -
P/RPS 15.32 10.47 8.89 94.87 0.00 -100.00%
P/EPS -11.56 -793.33 109.23 -1,027.78 0.00 -100.00%
EY -8.65 -0.13 0.92 -0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.84 2.03 6.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/03 28/05/02 18/07/01 29/05/00 - -
Price 1.55 2.12 2.71 19.30 0.00 -
P/RPS 15.12 9.33 8.14 65.98 0.00 -100.00%
P/EPS -11.41 -706.67 100.00 -714.81 0.00 -100.00%
EY -8.76 -0.14 1.00 -0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.64 1.86 4.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment