[ITRONIC] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -97.49%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 22,713 19,691 14,776 14,512 16.10%
PBT 2,142 -1,007 -253 929 32.10%
Tax -601 1,007 253 -673 -3.70%
NP 1,541 0 0 256 81.90%
-
NP to SH 1,541 -929 -594 256 81.90%
-
Tax Rate 28.06% - - 72.44% -
Total Cost 21,172 19,691 14,776 14,256 14.09%
-
Net Worth 55,097 60,195 62,243 40,274 11.01%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 55,097 60,195 62,243 40,274 11.01%
NOSH 45,058 45,097 36,000 18,028 35.70%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.78% 0.00% 0.00% 1.76% -
ROE 2.80% -1.54% -0.95% 0.64% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 50.41 43.66 41.04 80.50 -14.44%
EPS 3.42 -2.06 -1.65 1.42 34.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2228 1.3348 1.729 2.234 -18.19%
Adjusted Per Share Value based on latest NOSH - 18,028
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.21 2.78 2.09 2.05 16.12%
EPS 0.22 -0.13 -0.08 0.04 76.51%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.0851 0.088 0.0569 11.03%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.08 1.85 2.32 9.10 -
P/RPS 2.14 4.24 5.65 11.30 -42.57%
P/EPS 31.58 -89.81 -140.61 640.85 -63.33%
EY 3.17 -1.11 -0.71 0.16 170.59%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.39 1.34 4.07 -39.97%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 30/05/02 21/05/01 29/05/00 -
Price 1.25 1.88 2.21 5.05 -
P/RPS 2.48 4.31 5.38 6.27 -26.59%
P/EPS 36.55 -91.26 -133.94 355.63 -53.15%
EY 2.74 -1.10 -0.75 0.28 113.89%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.41 1.28 2.26 -23.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment