[ITRONIC] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -96.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 36,663 16,136 21,907 14,512 36,663 26,341 0 -100.00%
PBT 8,099 1,974 1,220 929 10,286 2,718 0 -100.00%
Tax -3,905 -875 -818 -673 -3,203 -525 0 -100.00%
NP 4,194 1,099 402 256 7,083 2,193 0 -100.00%
-
NP to SH 4,194 1,099 402 256 7,083 2,193 0 -100.00%
-
Tax Rate 48.22% 44.33% 67.05% 72.44% 31.14% 19.32% - -
Total Cost 32,469 15,037 21,505 14,256 29,580 24,148 0 -100.00%
-
Net Worth 65,879 47,905 40,705 40,274 40,859 34,361 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - 900 - - -
Div Payout % - - - - 12.71% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 65,879 47,905 40,705 40,274 40,859 34,361 0 -100.00%
NOSH 38,266 28,179 25,283 18,028 18,000 17,990 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 11.44% 6.81% 1.84% 1.76% 19.32% 8.33% 0.00% -
ROE 6.37% 2.29% 0.99% 0.64% 17.33% 6.38% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 95.81 57.26 86.65 80.50 203.68 146.42 0.00 -100.00%
EPS 12.21 3.90 1.59 1.42 39.35 12.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.7216 1.70 1.61 2.234 2.27 1.91 1.66 -0.03%
Adjusted Per Share Value based on latest NOSH - 18,028
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 5.13 2.26 3.07 2.03 5.13 3.69 0.00 -100.00%
EPS 0.59 0.15 0.06 0.04 0.99 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.13 0.00 0.00 -
NAPS 0.0923 0.0671 0.057 0.0564 0.0572 0.0481 1.66 2.99%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.10 3.18 4.30 9.10 0.00 0.00 0.00 -
P/RPS 2.19 5.55 4.96 11.30 0.00 0.00 0.00 -100.00%
P/EPS 19.16 81.54 270.44 640.85 0.00 0.00 0.00 -100.00%
EY 5.22 1.23 0.37 0.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.87 2.67 4.07 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 27/02/01 17/11/00 17/08/00 29/05/00 25/02/00 18/11/99 - -
Price 2.92 2.85 4.30 5.05 7.60 0.00 0.00 -
P/RPS 3.05 4.98 4.96 6.27 3.73 0.00 0.00 -100.00%
P/EPS 26.64 73.08 270.44 355.63 19.31 0.00 0.00 -100.00%
EY 3.75 1.37 0.37 0.28 5.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.66 0.00 0.00 -
P/NAPS 1.70 1.68 2.67 2.26 3.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment