[SJC] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 207.2%
YoY- -12.29%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 14,767 14,849 16,288 12,288 14,770 0.00%
PBT 1,991 1,859 2,400 1,802 3,090 0.45%
Tax -1,014 -728 -868 -11 -1,048 0.03%
NP 977 1,131 1,532 1,791 2,042 0.77%
-
NP to SH 977 1,131 1,532 1,791 2,042 0.77%
-
Tax Rate 50.93% 39.16% 36.17% 0.61% 33.92% -
Total Cost 13,790 13,718 14,756 10,497 12,728 -0.08%
-
Net Worth 37,836 36,968 36,484 34,299 33,752 -0.11%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 168 - - - - -100.00%
Div Payout % 17.29% - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 37,836 36,968 36,484 34,299 33,752 -0.11%
NOSH 16,891 16,880 16,890 16,896 16,876 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.62% 7.62% 9.41% 14.58% 13.83% -
ROE 2.58% 3.06% 4.20% 5.22% 6.05% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 87.42 87.96 96.43 72.73 87.52 0.00%
EPS 2.63 6.70 9.07 10.60 12.10 1.60%
DPS 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.24 2.19 2.16 2.03 2.00 -0.11%
Adjusted Per Share Value based on latest NOSH - 16,895
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.92 6.95 7.63 5.75 6.92 0.00%
EPS 0.46 0.53 0.72 0.84 0.96 0.76%
DPS 0.08 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1772 0.1731 0.1708 0.1606 0.1581 -0.11%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.59 1.09 1.00 0.00 0.00 -
P/RPS 0.67 1.24 1.04 0.00 0.00 -100.00%
P/EPS 10.20 16.27 11.03 0.00 0.00 -100.00%
EY 9.80 6.15 9.07 0.00 0.00 -100.00%
DY 1.69 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.26 0.50 0.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.58 1.10 0.98 2.05 0.00 -
P/RPS 0.66 1.25 1.02 2.82 0.00 -100.00%
P/EPS 10.03 16.42 10.80 19.34 0.00 -100.00%
EY 9.97 6.09 9.26 5.17 0.00 -100.00%
DY 1.72 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.26 0.50 0.45 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment