[SJC] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 1510.67%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 5,206 3,875 3,420 3,026 3,013 0 0 -100.00%
PBT 713 614 702 1,219 75 0 0 -100.00%
Tax -200 -172 -197 -11 0 0 0 -100.00%
NP 513 442 505 1,208 75 0 0 -100.00%
-
NP to SH 513 442 505 1,208 75 0 0 -100.00%
-
Tax Rate 28.05% 28.01% 28.06% 0.90% 0.00% - - -
Total Cost 4,693 3,433 2,915 1,818 2,938 0 0 -100.00%
-
Net Worth 36,450 35,933 36,143 34,297 34,772 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 36,450 35,933 36,143 34,297 34,772 0 0 -100.00%
NOSH 16,875 16,870 16,889 16,895 17,045 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.85% 11.41% 14.77% 39.92% 2.49% 0.00% 0.00% -
ROE 1.41% 1.23% 1.40% 3.52% 0.22% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 30.85 22.97 20.25 17.91 17.68 0.00 0.00 -100.00%
EPS 3.04 2.62 2.99 7.15 0.44 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.13 2.14 2.03 2.04 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,895
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.44 1.81 1.60 1.42 1.41 0.00 0.00 -100.00%
EPS 0.24 0.21 0.24 0.57 0.04 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1707 0.1683 0.1693 0.1606 0.1628 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.38 1.93 2.09 0.00 0.00 0.00 0.00 -
P/RPS 4.47 8.40 10.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.39 73.66 69.90 0.00 0.00 0.00 0.00 -100.00%
EY 2.20 1.36 1.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.91 0.98 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 25/05/00 29/02/00 30/11/99 - - -
Price 1.15 1.96 1.90 2.05 0.00 0.00 0.00 -
P/RPS 3.73 8.53 9.38 11.45 0.00 0.00 0.00 -100.00%
P/EPS 37.83 74.81 63.55 28.67 0.00 0.00 0.00 -100.00%
EY 2.64 1.34 1.57 3.49 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.92 0.89 1.01 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment