[KKB] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 73.21%
YoY- 357.76%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 402,683 304,914 305,102 279,871 315,135 403,004 269,935 6.88%
PBT 43,742 37,361 10,480 31,302 39,148 46,677 16,359 17.79%
Tax -12,105 -8,330 -2,414 -6,135 -9,693 -10,489 -3,804 21.25%
NP 31,637 29,031 8,066 25,167 29,455 36,188 12,555 16.63%
-
NP to SH 15,591 23,016 5,028 21,629 22,219 28,045 10,036 7.61%
-
Tax Rate 27.67% 22.30% 23.03% 19.60% 24.76% 22.47% 23.25% -
Total Cost 371,046 275,883 297,036 254,704 285,680 366,816 257,380 6.27%
-
Net Worth 404,217 404,217 392,668 350,597 342,863 317,084 291,304 5.60%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 404,217 404,217 392,668 350,597 342,863 317,084 291,304 5.60%
NOSH 288,727 288,727 288,727 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 7.86% 9.52% 2.64% 8.99% 9.35% 8.98% 4.65% -
ROE 3.86% 5.69% 1.28% 6.17% 6.48% 8.84% 3.45% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 139.47 105.61 105.67 108.56 122.24 156.33 104.71 4.88%
EPS 5.40 7.97 1.74 8.39 8.62 10.88 3.89 5.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.40 1.36 1.36 1.33 1.23 1.13 3.63%
Adjusted Per Share Value based on latest NOSH - 288,727
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 139.47 105.61 105.67 96.93 109.15 139.58 93.49 6.88%
EPS 5.40 7.97 1.74 7.49 7.70 9.71 3.48 7.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.40 1.36 1.2143 1.1875 1.0982 1.0089 5.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.59 1.41 1.40 1.30 1.41 1.50 0.945 -
P/RPS 1.14 1.34 1.32 1.20 1.15 0.96 0.90 4.01%
P/EPS 29.44 17.69 80.39 15.49 16.36 13.79 24.27 3.26%
EY 3.40 5.65 1.24 6.45 6.11 7.25 4.12 -3.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.01 1.03 0.96 1.06 1.22 0.84 5.21%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 11/11/24 21/11/23 16/11/22 18/11/21 16/11/20 13/11/19 19/11/18 -
Price 1.59 1.42 1.31 1.51 1.55 1.40 0.905 -
P/RPS 1.14 1.34 1.24 1.39 1.27 0.90 0.86 4.80%
P/EPS 29.44 17.81 75.23 18.00 17.98 12.87 23.25 4.00%
EY 3.40 5.61 1.33 5.56 5.56 7.77 4.30 -3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.01 0.96 1.11 1.17 1.14 0.80 6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment