[KKB] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 15.47%
YoY- 357.76%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 519,090 601,316 470,978 406,552 329,720 241,944 386,843 21.67%
PBT 61,602 53,020 52,163 49,814 43,852 22,288 25,094 82.07%
Tax -19,364 -14,452 -17,817 -11,106 -9,366 -3,820 -6,627 104.52%
NP 42,238 38,568 34,346 38,708 34,486 18,468 18,467 73.68%
-
NP to SH 14,312 15,032 26,629 30,688 26,576 13,608 11,705 14.35%
-
Tax Rate 31.43% 27.26% 34.16% 22.29% 21.36% 17.14% 26.41% -
Total Cost 476,852 562,748 436,632 367,844 295,234 223,476 368,376 18.79%
-
Net Worth 395,556 409,992 407,105 404,217 395,556 401,330 398,443 -0.48%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 20,210 - - - 17,323 -
Div Payout % - - 75.90% - - - 148.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 395,556 409,992 407,105 404,217 395,556 401,330 398,443 -0.48%
NOSH 288,727 288,727 288,727 288,727 288,727 288,727 288,727 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.14% 6.41% 7.29% 9.52% 10.46% 7.63% 4.77% -
ROE 3.62% 3.67% 6.54% 7.59% 6.72% 3.39% 2.94% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 179.79 208.26 163.12 140.81 114.20 83.80 133.98 21.68%
EPS 4.96 5.20 9.22 10.63 9.20 4.72 4.05 14.48%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 6.00 -
NAPS 1.37 1.42 1.41 1.40 1.37 1.39 1.38 -0.48%
Adjusted Per Share Value based on latest NOSH - 288,727
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 179.79 208.26 163.12 140.81 114.20 83.80 133.98 21.68%
EPS 4.96 5.20 9.22 10.63 9.20 4.72 4.05 14.48%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 6.00 -
NAPS 1.37 1.42 1.41 1.40 1.37 1.39 1.38 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.68 1.64 1.47 1.41 1.35 1.38 1.34 -
P/RPS 0.93 0.79 0.90 1.00 1.18 1.65 1.00 -4.72%
P/EPS 33.89 31.50 15.94 13.27 14.67 29.28 33.05 1.68%
EY 2.95 3.17 6.27 7.54 6.82 3.42 3.03 -1.76%
DY 0.00 0.00 4.76 0.00 0.00 0.00 4.48 -
P/NAPS 1.23 1.15 1.04 1.01 0.99 0.99 0.97 17.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 20/05/24 22/02/24 21/11/23 18/08/23 24/05/23 23/02/23 -
Price 1.64 1.84 1.75 1.42 1.40 1.44 1.41 -
P/RPS 0.91 0.88 1.07 1.01 1.23 1.72 1.05 -9.10%
P/EPS 33.08 35.34 18.97 13.36 15.21 30.55 34.78 -3.28%
EY 3.02 2.83 5.27 7.49 6.57 3.27 2.88 3.21%
DY 0.00 0.00 4.00 0.00 0.00 0.00 4.26 -
P/NAPS 1.20 1.30 1.24 1.01 1.02 1.04 1.02 11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment