[KKB] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
08-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -44.48%
YoY- 47.56%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 22,163 76,727 42,618 64,282 52,536 59,513 67,551 -16.93%
PBT -2,662 34,374 5,380 15,804 10,652 26,142 26,825 -
Tax 710 -5,767 -1,432 -3,888 -2,617 -6,459 -6,869 -
NP -1,952 28,607 3,948 11,916 8,035 19,683 19,956 -
-
NP to SH -1,956 26,671 3,797 11,378 7,711 19,678 19,045 -
-
Tax Rate - 16.78% 26.62% 24.60% 24.57% 24.71% 25.61% -
Total Cost 24,115 48,120 38,670 52,366 44,501 39,830 47,595 -10.70%
-
Net Worth 298,547 311,805 281,546 270,904 255,314 255,323 197,378 7.13%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 298,547 311,805 281,546 270,904 255,314 255,323 197,378 7.13%
NOSH 257,368 257,690 258,299 258,004 257,892 257,903 80,562 21.33%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -8.81% 37.28% 9.26% 18.54% 15.29% 33.07% 29.54% -
ROE -0.66% 8.55% 1.35% 4.20% 3.02% 7.71% 9.65% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 8.61 29.77 16.50 24.92 20.37 23.08 83.85 -31.54%
EPS -0.76 10.35 1.47 4.41 2.99 7.63 23.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.21 1.09 1.05 0.99 0.99 2.45 -11.70%
Adjusted Per Share Value based on latest NOSH - 258,004
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.68 26.57 14.76 22.26 18.20 20.61 23.40 -16.93%
EPS -0.68 9.24 1.32 3.94 2.67 6.82 6.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.034 1.0799 0.9751 0.9383 0.8843 0.8843 0.6836 7.13%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.73 1.38 2.49 1.51 1.67 2.10 5.75 -
P/RPS 20.09 4.63 15.09 6.06 8.20 9.10 6.86 19.59%
P/EPS -227.63 13.33 169.39 34.24 55.85 27.52 24.32 -
EY -0.44 7.50 0.59 2.92 1.79 3.63 4.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.14 2.28 1.44 1.69 2.12 2.35 -7.30%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 11/05/16 27/04/15 07/05/14 08/05/13 09/05/12 04/05/11 10/05/10 -
Price 1.66 1.64 2.48 1.55 1.65 2.10 5.93 -
P/RPS 19.28 5.51 15.03 6.22 8.10 9.10 7.07 18.18%
P/EPS -218.42 15.85 168.71 35.15 55.18 27.52 25.08 -
EY -0.46 6.31 0.59 2.85 1.81 3.63 3.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.36 2.28 1.48 1.67 2.12 2.42 -8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment