[MUH] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -45.6%
YoY- 22.26%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 21,254 17,475 25,259 25,048 19,781 -0.07%
PBT 599 1,086 -2,190 -2,746 -3,596 -
Tax -589 -41 2,190 99 191 -
NP 10 1,045 0 -2,647 -3,405 -
-
NP to SH 10 1,045 -1,959 -2,647 -3,405 -
-
Tax Rate 98.33% 3.78% - - - -
Total Cost 21,244 16,430 25,259 27,695 23,186 0.09%
-
Net Worth 0 38,158 40,459 35,230 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 0 38,158 40,459 35,230 0 -
NOSH 50,000 52,777 52,661 42,015 21,281 -0.88%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.05% 5.98% 0.00% -10.57% -17.21% -
ROE 0.00% 2.74% -4.84% -7.51% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 42.51 33.11 47.97 59.62 92.95 0.81%
EPS 0.02 1.98 -3.72 -6.30 -16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.723 0.7683 0.8385 0.00 -
Adjusted Per Share Value based on latest NOSH - 51,812
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.67 30.97 44.77 44.40 35.06 -0.07%
EPS 0.02 1.85 -3.47 -4.69 -6.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6763 0.7171 0.6244 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.39 0.52 0.51 1.28 0.00 -
P/RPS 0.92 1.57 1.06 2.15 0.00 -100.00%
P/EPS 1,950.00 26.26 -13.71 -20.32 0.00 -100.00%
EY 0.05 3.81 -7.29 -4.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 0.66 1.53 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 28/08/02 29/08/01 28/08/00 - -
Price 0.48 0.47 0.82 1.15 0.00 -
P/RPS 1.13 1.42 1.71 1.93 0.00 -100.00%
P/EPS 2,400.00 23.74 -22.04 -18.25 0.00 -100.00%
EY 0.04 4.21 -4.54 -5.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.65 1.07 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment