[PTARAS] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 48.48%
YoY- -77.26%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 171,359 217,022 126,844 43,453 119,507 66,979 138,304 3.63%
PBT 38,854 32,547 9,315 6,439 30,727 11,921 35,526 1.50%
Tax -4,723 -3,011 -4,352 -862 -6,205 -2,668 -8,842 -9.91%
NP 34,131 29,536 4,963 5,577 24,522 9,253 26,684 4.18%
-
NP to SH 34,131 29,536 4,963 5,577 24,522 9,253 26,684 4.18%
-
Tax Rate 12.16% 9.25% 46.72% 13.39% 20.19% 22.38% 24.89% -
Total Cost 137,228 187,486 121,881 37,876 94,985 57,726 111,620 3.49%
-
Net Worth 346,657 328,412 298,556 329,980 336,768 336,029 323,101 1.17%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 346,657 328,412 298,556 329,980 336,768 336,029 323,101 1.17%
NOSH 165,864 165,864 165,864 165,106 163,480 162,333 160,746 0.52%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 19.92% 13.61% 3.91% 12.83% 20.52% 13.81% 19.29% -
ROE 9.85% 8.99% 1.66% 1.69% 7.28% 2.75% 8.26% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 103.31 130.84 76.47 26.34 73.10 41.26 86.04 3.09%
EPS 20.60 17.80 3.00 3.40 15.00 5.70 16.60 3.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.98 1.80 2.00 2.06 2.07 2.01 0.65%
Adjusted Per Share Value based on latest NOSH - 165,106
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 104.57 132.43 77.40 26.52 72.93 40.87 84.40 3.63%
EPS 20.83 18.02 3.03 3.40 14.96 5.65 16.28 4.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1154 2.004 1.8219 2.0136 2.055 2.0505 1.9716 1.17%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.70 3.00 2.23 3.72 3.52 3.30 3.73 -
P/RPS 2.61 2.29 2.92 14.12 4.82 8.00 4.34 -8.11%
P/EPS 13.12 16.85 74.53 110.05 23.47 57.89 22.47 -8.56%
EY 7.62 5.94 1.34 0.91 4.26 1.73 4.45 9.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.52 1.24 1.86 1.71 1.59 1.86 -5.91%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 19/02/21 21/02/20 22/02/19 23/02/18 17/02/17 22/02/16 24/02/15 -
Price 2.71 3.05 2.29 3.75 3.52 3.39 4.36 -
P/RPS 2.62 2.33 2.99 14.24 4.82 8.22 5.07 -10.41%
P/EPS 13.17 17.13 76.53 110.94 23.47 59.47 26.27 -10.86%
EY 7.59 5.84 1.31 0.90 4.26 1.68 3.81 12.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.54 1.27 1.88 1.71 1.64 2.17 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment