[PTARAS] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
19-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 72.18%
YoY- -9.92%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 61,574 77,237 134,103 101,039 126,127 88,223 24,275 16.77%
PBT -4,379 951 16,641 24,849 22,537 3,745 2,557 -
Tax -981 812 -3,779 -3,258 1,433 -1,582 -736 4.90%
NP -5,360 1,763 12,862 21,591 23,970 2,163 1,821 -
-
NP to SH -5,360 1,763 12,862 21,591 23,970 2,163 1,821 -
-
Tax Rate - -85.38% 22.71% 13.11% -6.36% 42.24% 28.78% -
Total Cost 66,934 75,474 121,241 79,448 102,157 86,060 22,454 19.95%
-
Net Worth 393,099 394,758 383,147 346,657 328,412 298,556 329,980 2.95%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 393,099 394,758 383,147 346,657 328,412 298,556 329,980 2.95%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,106 0.07%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -8.70% 2.28% 9.59% 21.37% 19.00% 2.45% 7.50% -
ROE -1.36% 0.45% 3.36% 6.23% 7.30% 0.72% 0.55% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 37.12 46.57 80.85 60.92 76.04 53.19 14.71 16.67%
EPS -3.20 1.00 7.80 13.00 14.40 1.30 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.38 2.31 2.09 1.98 1.80 2.00 2.86%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 37.57 47.13 81.83 61.66 76.97 53.84 14.81 16.77%
EPS -3.27 1.08 7.85 13.18 14.63 1.32 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3988 2.4089 2.338 2.1154 2.004 1.8219 2.0136 2.95%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.60 2.08 2.66 2.70 3.00 2.23 3.72 -
P/RPS 4.31 4.47 3.29 4.43 3.95 4.19 25.28 -25.52%
P/EPS -49.51 195.69 34.30 20.74 20.76 171.00 337.05 -
EY -2.02 0.51 2.92 4.82 4.82 0.58 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.87 1.15 1.29 1.52 1.24 1.86 -15.43%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 24/02/23 25/02/22 19/02/21 21/02/20 22/02/19 23/02/18 -
Price 1.72 2.06 2.53 2.71 3.05 2.29 3.75 -
P/RPS 4.63 4.42 3.13 4.45 4.01 4.31 25.49 -24.73%
P/EPS -53.23 193.81 32.63 20.82 21.11 175.60 339.77 -
EY -1.88 0.52 3.07 4.80 4.74 0.57 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.87 1.10 1.30 1.54 1.27 1.88 -14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment