[HWGB] YoY Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -663.88%
YoY- -203.27%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 279,811 451,102 392,121 159,707 156,565 148,101 188,731 5.78%
PBT 1,674 -3,397 -30,359 -638 -22,943 -19,539 -20,247 -
Tax -2,928 -2,057 -1,486 -5,804 3,128 111 51 -
NP -1,254 -5,454 -31,845 -6,442 -19,815 -19,428 -20,196 -32.74%
-
NP to SH -1,251 -5,433 -31,803 -33,053 -10,899 -13,617 -16,303 -30.68%
-
Tax Rate 174.91% - - - - - - -
Total Cost 281,065 456,556 423,966 166,149 176,380 167,529 208,927 4.32%
-
Net Worth 71,968 68,366 57,067 27,607 19,963 34,256 36,095 10.35%
Dividend
31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 71,968 68,366 57,067 27,607 19,963 34,256 36,095 10.35%
NOSH 662,577 638,869 598,691 324,611 998,245 998,045 601,586 1.38%
Ratio Analysis
31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -0.45% -1.21% -8.12% -4.03% -12.66% -13.12% -10.70% -
ROE -1.74% -7.95% -55.73% -119.72% -54.60% -39.75% -45.17% -
Per Share
31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 42.77 72.58 75.58 52.06 15.69 17.29 31.37 4.52%
EPS -0.19 -0.87 -6.13 -10.78 -1.09 -1.47 -2.71 -31.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.09 0.02 0.04 0.06 9.03%
Adjusted Per Share Value based on latest NOSH - 324,611
31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 136.13 219.46 190.77 77.70 76.17 72.05 91.82 5.78%
EPS -0.61 -2.64 -15.47 -16.08 -5.30 -6.62 -7.93 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3501 0.3326 0.2776 0.1343 0.0971 0.1667 0.1756 10.35%
Price Multiplier on Financial Quarter End Date
31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/12/22 29/04/22 30/04/21 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.115 0.13 0.445 0.105 0.065 0.055 0.095 -
P/RPS 0.27 0.18 0.59 0.20 0.41 0.32 0.30 -1.49%
P/EPS -60.14 -14.87 -7.26 -0.97 -5.95 -3.46 -3.51 50.01%
EY -1.66 -6.72 -13.78 -102.62 -16.80 -28.91 -28.53 -33.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.18 4.05 1.17 3.25 1.38 1.58 -5.66%
Price Multiplier on Announcement Date
31/12/22 30/04/22 30/04/21 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 27/02/23 28/06/22 25/06/21 28/02/19 27/02/18 24/02/17 26/02/16 -
Price 0.12 0.14 0.33 0.10 0.055 0.06 0.075 -
P/RPS 0.28 0.19 0.44 0.19 0.35 0.35 0.24 2.22%
P/EPS -62.76 -16.02 -5.38 -0.93 -5.04 -3.77 -2.77 56.11%
EY -1.59 -6.24 -18.58 -107.75 -19.85 -26.50 -36.13 -35.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.27 3.00 1.11 2.75 1.50 1.25 -1.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment