[HWGB] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -168.83%
YoY- -203.27%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 185,040 181,920 157,347 159,707 162,968 161,719 162,343 9.10%
PBT 1,299 1,799 1,529 -638 -21,734 -22,438 -24,034 -
Tax -4,959 -6,915 -6,058 -5,804 628 2,927 3,128 -
NP -3,660 -5,116 -4,529 -6,442 -21,106 -19,511 -20,906 -68.67%
-
NP to SH -30,632 -32,016 -31,280 -33,053 -12,295 -10,610 -12,021 86.45%
-
Tax Rate 381.76% 384.38% 396.21% - - - - -
Total Cost 188,700 187,036 161,876 166,149 184,074 181,230 183,249 1.97%
-
Net Worth 31,323 30,909 29,669 27,607 30,073 28,859 25,217 15.53%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 31,323 30,909 29,669 27,607 30,073 28,859 25,217 15.53%
NOSH 357,071 357,071 357,071 324,611 324,611 324,611 324,611 6.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.98% -2.81% -2.88% -4.03% -12.95% -12.06% -12.88% -
ROE -97.79% -103.58% -105.43% -119.72% -40.88% -36.76% -47.67% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 53.17 52.97 47.73 52.06 54.19 56.04 64.38 -11.96%
EPS -8.80 -9.32 -9.49 -10.78 -4.09 -3.68 -4.77 50.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.10 0.10 0.10 -6.77%
Adjusted Per Share Value based on latest NOSH - 324,611
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 90.02 88.51 76.55 77.70 79.29 78.68 78.98 9.10%
EPS -14.90 -15.58 -15.22 -16.08 -5.98 -5.16 -5.85 86.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1524 0.1504 0.1443 0.1343 0.1463 0.1404 0.1227 15.53%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.07 0.08 0.10 0.105 0.135 0.135 0.17 -
P/RPS 0.13 0.15 0.21 0.20 0.25 0.24 0.26 -36.97%
P/EPS -0.80 -0.86 -1.05 -0.97 -3.30 -3.67 -3.57 -63.07%
EY -125.73 -116.53 -94.89 -102.62 -30.28 -27.23 -28.04 171.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.89 1.11 1.17 1.35 1.35 1.70 -40.48%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 21/08/19 30/05/19 28/02/19 22/11/18 28/08/18 30/05/18 -
Price 0.08 0.08 0.085 0.10 0.13 0.15 0.135 -
P/RPS 0.15 0.15 0.18 0.19 0.24 0.27 0.21 -20.07%
P/EPS -0.91 -0.86 -0.90 -0.93 -3.18 -4.08 -2.83 -53.03%
EY -110.02 -116.53 -111.63 -107.75 -31.45 -24.51 -35.31 113.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.89 0.94 1.11 1.30 1.50 1.35 -24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment