[LEBTECH] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -923.43%
YoY- -567.13%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 5,189 11,719 11,404 17,248 19,429 16,206 16,217 -17.29%
PBT 127 138 -47 -1,382 -191 833 2,386 -38.65%
Tax -100 -111 -125 -59 -25 -225 -640 -26.59%
NP 27 27 -172 -1,441 -216 608 1,746 -50.07%
-
NP to SH 119 90 -172 -1,441 -216 608 1,746 -36.07%
-
Tax Rate 78.74% 80.43% - - - 27.01% 26.82% -
Total Cost 5,162 11,692 11,576 18,689 19,645 15,598 14,471 -15.77%
-
Net Worth 116,461 116,420 115,656 126,629 129,659 130,410 131,188 -1.96%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 116,461 116,420 115,656 126,629 129,659 130,410 131,188 -1.96%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.52% 0.23% -1.51% -8.35% -1.11% 3.75% 10.77% -
ROE 0.10% 0.08% -0.15% -1.14% -0.17% 0.47% 1.33% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.80 8.59 8.36 12.64 14.24 11.87 11.88 -17.29%
EPS 0.02 0.02 -0.13 -1.06 -0.16 0.00 1.28 -49.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8533 0.853 0.8474 0.9278 0.95 0.9555 0.9612 -1.96%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.01 24.86 24.19 36.59 41.21 34.38 34.40 -17.28%
EPS 0.25 0.19 -0.36 -3.06 -0.46 1.29 3.70 -36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4704 2.4695 2.4533 2.6861 2.7504 2.7663 2.7828 -1.96%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.79 0.91 1.01 0.875 0.85 0.965 1.51 -
P/RPS 20.78 10.60 12.09 6.92 5.97 8.13 12.71 8.53%
P/EPS 906.07 1,380.00 -801.45 -82.88 -537.09 216.62 118.04 40.42%
EY 0.11 0.07 -0.12 -1.21 -0.19 0.46 0.85 -28.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.07 1.19 0.94 0.89 1.01 1.57 -8.35%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 26/08/21 27/08/20 27/08/19 28/08/18 02/08/17 -
Price 0.79 0.935 1.00 1.34 0.86 1.06 1.50 -
P/RPS 20.78 10.89 11.97 10.60 6.04 8.93 12.62 8.66%
P/EPS 906.07 1,417.92 -793.51 -126.92 -543.41 237.95 117.25 40.58%
EY 0.11 0.07 -0.13 -0.79 -0.18 0.42 0.85 -28.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.10 1.18 1.44 0.91 1.11 1.56 -8.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment