[LEBTECH] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 5627.27%
YoY- -65.18%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 11,404 17,248 19,429 16,206 16,217 4,668 28,336 -14.06%
PBT -47 -1,382 -191 833 2,386 -1,292 1,081 -
Tax -125 -59 -25 -225 -640 281 -439 -18.87%
NP -172 -1,441 -216 608 1,746 -1,011 642 -
-
NP to SH -172 -1,441 -216 608 1,746 -1,011 642 -
-
Tax Rate - - - 27.01% 26.82% - 40.61% -
Total Cost 11,576 18,689 19,645 15,598 14,471 5,679 27,694 -13.51%
-
Net Worth 115,656 126,629 129,659 130,410 131,188 127,680 132,266 -2.20%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 115,656 126,629 129,659 130,410 131,188 127,680 132,266 -2.20%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -1.51% -8.35% -1.11% 3.75% 10.77% -21.66% 2.27% -
ROE -0.15% -1.14% -0.17% 0.47% 1.33% -0.79% 0.49% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.36 12.64 14.24 11.87 11.88 3.42 20.76 -14.05%
EPS -0.13 -1.06 -0.16 0.00 1.28 -0.74 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8474 0.9278 0.95 0.9555 0.9612 0.9355 0.9691 -2.20%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.19 36.59 41.21 34.38 34.40 9.90 60.11 -14.06%
EPS -0.36 -3.06 -0.46 1.29 3.70 -2.14 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4533 2.6861 2.7504 2.7663 2.7828 2.7084 2.8057 -2.21%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.01 0.875 0.85 0.965 1.51 1.54 1.45 -
P/RPS 12.09 6.92 5.97 8.13 12.71 45.03 6.98 9.57%
P/EPS -801.45 -82.88 -537.09 216.62 118.04 -207.90 308.26 -
EY -0.12 -1.21 -0.19 0.46 0.85 -0.48 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.94 0.89 1.01 1.57 1.65 1.50 -3.78%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 27/08/19 28/08/18 02/08/17 26/08/16 24/08/15 -
Price 1.00 1.34 0.86 1.06 1.50 1.54 1.44 -
P/RPS 11.97 10.60 6.04 8.93 12.62 45.03 6.94 9.50%
P/EPS -793.51 -126.92 -543.41 237.95 117.25 -207.90 306.13 -
EY -0.13 -0.79 -0.18 0.42 0.85 -0.48 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.44 0.91 1.11 1.56 1.65 1.49 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment