[LEBTECH] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -511.71%
YoY- -567.13%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 35,680 36,898 38,381 34,496 54,808 48,834 46,197 -15.80%
PBT 1,680 -12,178 137 -2,764 936 1,639 850 57.42%
Tax -500 -160 -78 -118 -236 -3,443 -280 47.13%
NP 1,180 -12,338 58 -2,882 700 -1,804 570 62.36%
-
NP to SH 1,180 -12,338 58 -2,882 700 -1,804 570 62.36%
-
Tax Rate 29.76% - 56.93% - 25.21% 210.07% 32.94% -
Total Cost 34,500 49,236 38,322 37,378 54,108 50,638 45,626 -16.98%
-
Net Worth 116,025 115,724 128,117 126,629 128,240 128,062 130,301 -7.43%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 116,025 115,724 128,117 126,629 128,240 128,062 130,301 -7.43%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.31% -33.44% 0.15% -8.35% 1.28% -3.69% 1.24% -
ROE 1.02% -10.66% 0.05% -2.28% 0.55% -1.41% 0.44% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 26.14 27.03 28.12 25.27 40.16 35.78 33.85 -15.81%
EPS 0.88 -9.04 0.04 -2.12 0.52 -1.32 0.41 66.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8501 0.8479 0.9387 0.9278 0.9396 0.9383 0.9547 -7.43%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 75.68 78.27 81.41 73.17 116.26 103.59 97.99 -15.80%
EPS 2.50 -26.17 0.12 -6.11 1.48 -3.83 1.21 62.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4611 2.4548 2.7176 2.6861 2.7203 2.7165 2.764 -7.43%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.00 1.01 1.48 0.875 1.01 0.90 0.865 -
P/RPS 0.00 3.74 5.26 3.46 2.52 2.52 2.56 -
P/EPS 0.00 -11.17 3,443.16 -41.44 196.93 -68.09 206.88 -
EY 0.00 -8.95 0.03 -2.41 0.51 -1.47 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.19 1.58 0.94 1.07 0.96 0.91 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 24/02/21 25/11/20 27/08/20 21/05/20 28/02/20 26/11/19 -
Price 0.00 1.34 1.10 1.34 0.925 0.925 0.92 -
P/RPS 0.00 4.96 3.91 5.30 2.30 2.59 2.72 -
P/EPS 0.00 -14.82 2,559.10 -63.46 180.35 -69.98 220.03 -
EY 0.00 -6.75 0.04 -1.58 0.55 -1.43 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.58 1.17 1.44 0.98 0.99 0.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment