[LEBTECH] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -88.63%
YoY- -314.37%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 32,116 36,898 42,971 46,653 52,670 48,834 43,083 -17.77%
PBT -12,188 -12,374 1,159 506 1,902 1,697 -251 1227.84%
Tax -226 -160 -3,292 -3,477 -3,477 -3,443 -20 402.81%
NP -12,414 -12,534 -2,133 -2,971 -1,575 -1,746 -271 1177.27%
-
NP to SH -12,414 -12,534 -2,133 -2,971 -1,575 -1,746 -271 1177.27%
-
Tax Rate - - 284.04% 687.15% 182.81% 202.89% - -
Total Cost 44,530 49,432 45,104 49,624 54,245 50,580 43,354 1.79%
-
Net Worth 116,025 115,724 128,117 126,629 128,240 128,062 130,301 -7.43%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 116,025 115,724 128,117 126,629 128,240 128,062 130,301 -7.43%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -38.65% -33.97% -4.96% -6.37% -2.99% -3.58% -0.63% -
ROE -10.70% -10.83% -1.66% -2.35% -1.23% -1.36% -0.21% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.53 27.03 31.48 34.18 38.59 35.78 31.57 -17.78%
EPS -9.10 -9.18 -1.56 -2.18 -1.15 -1.28 -0.20 1171.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8501 0.8479 0.9387 0.9278 0.9396 0.9383 0.9547 -7.43%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 68.12 78.27 91.15 98.96 111.72 103.59 91.39 -17.77%
EPS -26.33 -26.59 -4.52 -6.30 -3.34 -3.70 -0.57 1184.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4611 2.4548 2.7176 2.6861 2.7203 2.7165 2.764 -7.43%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.00 1.01 1.48 0.875 1.01 0.90 0.865 -
P/RPS 0.00 3.74 4.70 2.56 2.62 2.52 2.74 -
P/EPS 0.00 -11.00 -94.70 -40.20 -87.52 -70.35 -435.64 -
EY 0.00 -9.09 -1.06 -2.49 -1.14 -1.42 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.19 1.58 0.94 1.07 0.96 0.91 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 24/02/21 25/11/20 27/08/20 21/05/20 28/02/20 26/11/19 -
Price 1.10 1.34 1.10 1.34 0.925 0.925 0.92 -
P/RPS 4.67 4.96 3.49 3.92 2.40 2.59 2.91 37.03%
P/EPS -12.09 -14.59 -70.39 -61.56 -80.16 -72.31 -463.34 -91.18%
EY -8.27 -6.85 -1.42 -1.62 -1.25 -1.38 -0.22 1019.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.58 1.17 1.44 0.98 0.99 0.96 21.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment