[LEBTECH] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -149.26%
YoY- -182.1%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 10,193 22,892 31,078 10,142 22,348 21,819 15,008 -6.24%
PBT 149 879 7,537 -722 973 1,542 47 21.19%
Tax -66 -238 -605 121 -241 -388 -27 16.05%
NP 83 641 6,932 -601 732 1,154 20 26.75%
-
NP to SH 83 641 6,932 -601 732 1,154 20 26.75%
-
Tax Rate 44.30% 27.08% 8.03% - 24.77% 25.16% 57.45% -
Total Cost 10,110 22,251 24,146 10,743 21,616 20,665 14,988 -6.34%
-
Net Worth 131,707 126,725 121,388 106,321 106,411 102,488 0 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 131,707 126,725 121,388 106,321 106,411 102,488 0 -
NOSH 136,484 136,484 136,484 136,484 135,555 135,764 136,785 -0.03%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.81% 2.80% 22.31% -5.93% 3.28% 5.29% 0.13% -
ROE 0.06% 0.51% 5.71% -0.57% 0.69% 1.13% 0.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 7.47 16.77 22.77 7.43 16.49 16.07 10.97 -6.20%
EPS 0.06 0.47 5.08 -0.44 0.54 0.85 0.01 34.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.965 0.9285 0.8894 0.779 0.785 0.7549 0.00 -
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 21.62 48.56 65.92 21.51 47.40 46.28 31.84 -6.24%
EPS 0.18 1.36 14.70 -1.27 1.55 2.45 0.04 28.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7938 2.6881 2.5749 2.2553 2.2572 2.174 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.45 1.38 1.43 1.35 1.00 0.66 1.51 -
P/RPS 19.42 8.23 6.28 18.17 6.07 4.11 13.76 5.90%
P/EPS 2,384.36 293.83 28.16 -306.58 185.19 77.65 10,327.32 -21.66%
EY 0.04 0.34 3.55 -0.33 0.54 1.29 0.01 25.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.49 1.61 1.73 1.27 0.87 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 15/05/15 26/05/14 29/05/13 31/05/12 26/05/11 26/05/10 25/05/09 -
Price 1.45 1.38 1.43 1.35 1.00 0.74 1.15 -
P/RPS 19.42 8.23 6.28 18.17 6.07 4.60 10.48 10.82%
P/EPS 2,384.36 293.83 28.16 -306.58 185.19 87.06 7,865.18 -18.03%
EY 0.04 0.34 3.55 -0.33 0.54 1.15 0.01 25.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.49 1.61 1.73 1.27 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment