[LEBTECH] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 45.45%
YoY- 1253.41%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,469 10,193 22,892 31,078 10,142 22,348 21,819 -36.19%
PBT -750 149 879 7,537 -722 973 1,542 -
Tax 164 -66 -238 -605 121 -241 -388 -
NP -586 83 641 6,932 -601 732 1,154 -
-
NP to SH -586 83 641 6,932 -601 732 1,154 -
-
Tax Rate - 44.30% 27.08% 8.03% - 24.77% 25.16% -
Total Cost 2,055 10,110 22,251 24,146 10,743 21,616 20,665 -31.91%
-
Net Worth 128,103 131,707 126,725 121,388 106,321 106,411 102,488 3.78%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 128,103 131,707 126,725 121,388 106,321 106,411 102,488 3.78%
NOSH 136,484 136,484 136,484 136,484 136,484 135,555 135,764 0.08%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -39.89% 0.81% 2.80% 22.31% -5.93% 3.28% 5.29% -
ROE -0.46% 0.06% 0.51% 5.71% -0.57% 0.69% 1.13% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.08 7.47 16.77 22.77 7.43 16.49 16.07 -36.21%
EPS -0.43 0.06 0.47 5.08 -0.44 0.54 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9386 0.965 0.9285 0.8894 0.779 0.785 0.7549 3.69%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.12 21.62 48.56 65.92 21.51 47.40 46.28 -36.17%
EPS -1.24 0.18 1.36 14.70 -1.27 1.55 2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7174 2.7938 2.6881 2.5749 2.2553 2.2572 2.174 3.78%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.54 1.45 1.38 1.43 1.35 1.00 0.66 -
P/RPS 143.08 19.42 8.23 6.28 18.17 6.07 4.11 80.60%
P/EPS -358.68 2,384.36 293.83 28.16 -306.58 185.19 77.65 -
EY -0.28 0.04 0.34 3.55 -0.33 0.54 1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.50 1.49 1.61 1.73 1.27 0.87 11.13%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 15/05/15 26/05/14 29/05/13 31/05/12 26/05/11 26/05/10 -
Price 1.54 1.45 1.38 1.43 1.35 1.00 0.74 -
P/RPS 143.08 19.42 8.23 6.28 18.17 6.07 4.60 77.24%
P/EPS -358.68 2,384.36 293.83 28.16 -306.58 185.19 87.06 -
EY -0.28 0.04 0.34 3.55 -0.33 0.54 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.50 1.49 1.61 1.73 1.27 0.98 8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment