[SAAG] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[SAAG] SAAG CONSOLIDATED (M) BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 23.85%
YoY- 557.39%
Quarter Report
Latest QR
Upcoming QR
SAAG's Result
SAAG's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 32,908 35,560 37,107 41,674 41,069 0.23%
PBT -3,501 1,525 1,134 1,544 -160 -3.16%
Tax 592 -784 -361 -739 160 -1.35%
NP -2,909 741 773 805 0 -100.00%
-
NP to SH -2,909 741 773 805 -176 -2.87%
-
Tax Rate - 51.41% 31.83% 47.86% - -
Total Cost 35,817 34,819 36,334 40,869 41,069 0.14%
-
Net Worth 25,921 28,807 28,167 24,966 2,783,999 4.98%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 25,921 28,807 28,167 24,966 2,783,999 4.98%
NOSH 16,001 16,004 16,004 16,003 15,999 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -8.84% 2.08% 2.08% 1.93% 0.00% -
ROE -11.22% 2.57% 2.74% 3.22% -0.01% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 205.66 222.19 231.86 260.40 256.68 0.23%
EPS -18.18 4.63 4.83 5.03 -1.10 -2.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.80 1.76 1.56 174.00 4.98%
Adjusted Per Share Value based on latest NOSH - 15,979
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.52 1.64 1.71 1.92 1.89 0.22%
EPS -0.13 0.03 0.04 0.04 -0.01 -2.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0119 0.0133 0.013 0.0115 1.2824 4.99%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.34 0.20 0.17 0.44 0.00 -
P/RPS 0.17 0.09 0.07 0.17 0.00 -100.00%
P/EPS -1.87 4.32 3.52 8.75 0.00 -100.00%
EY -53.47 23.15 28.41 11.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.11 0.10 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 29/11/02 20/11/01 27/11/00 26/11/99 -
Price 0.39 0.20 0.23 0.43 0.00 -
P/RPS 0.19 0.09 0.10 0.17 0.00 -100.00%
P/EPS -2.15 4.32 4.76 8.55 0.00 -100.00%
EY -46.62 23.15 21.00 11.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.11 0.13 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment