[SAAG] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -2.52%
YoY- 148.44%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 15,408 11,156 15,982 12,488 15,476 0.00%
PBT -894 309 758 395 -320 -1.06%
Tax 457 -266 -272 -240 320 -0.37%
NP -437 43 486 155 0 -100.00%
-
NP to SH -437 43 486 155 -320 -0.32%
-
Tax Rate - 86.08% 35.88% 60.76% - -
Total Cost 15,845 11,113 15,496 12,333 15,476 -0.02%
-
Net Worth 25,931 28,666 28,136 24,927 2,784,000 4.98%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 25,931 28,666 28,136 24,927 2,784,000 4.98%
NOSH 16,007 15,925 15,986 15,979 16,000 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -2.84% 0.39% 3.04% 1.24% 0.00% -
ROE -1.69% 0.15% 1.73% 0.62% -0.01% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 96.26 70.05 99.97 78.15 96.73 0.00%
EPS -2.73 0.27 3.04 0.97 -2.00 -0.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.80 1.76 1.56 174.00 4.98%
Adjusted Per Share Value based on latest NOSH - 15,979
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.71 0.51 0.74 0.58 0.71 0.00%
EPS -0.02 0.00 0.02 0.01 -0.01 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0119 0.0132 0.013 0.0115 1.2824 4.99%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.34 0.20 0.17 0.44 0.00 -
P/RPS 0.35 0.29 0.17 0.56 0.00 -100.00%
P/EPS -12.45 74.07 5.59 45.36 0.00 -100.00%
EY -8.03 1.35 17.88 2.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.11 0.10 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 29/11/02 20/11/01 27/11/00 26/11/99 -
Price 0.39 0.20 0.23 0.43 0.00 -
P/RPS 0.41 0.29 0.23 0.55 0.00 -100.00%
P/EPS -14.29 74.07 7.57 44.33 0.00 -100.00%
EY -7.00 1.35 13.22 2.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.11 0.13 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment