[WCT] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 21.14%
YoY- -29.5%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,635,935 1,331,621 1,161,477 1,333,028 1,595,471 1,326,480 1,480,437 1.67%
PBT 107,984 129,548 69,724 109,587 153,571 149,152 110,633 -0.40%
Tax 38,832 -39,503 -22,709 -37,693 -50,603 -56,419 -43,600 -
NP 146,816 90,045 47,015 71,894 102,968 92,733 67,033 13.95%
-
NP to SH 101,537 46,290 9,242 76,345 108,289 95,348 64,866 7.75%
-
Tax Rate -35.96% 30.49% 32.57% 34.40% 32.95% 37.83% 39.41% -
Total Cost 1,489,119 1,241,576 1,114,462 1,261,134 1,492,503 1,233,747 1,413,404 0.87%
-
Net Worth 3,132,091 2,933,678 3,122,874 3,242,496 3,098,576 2,952,537 2,666,575 2.71%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 3,132,091 2,933,678 3,122,874 3,242,496 3,098,576 2,952,537 2,666,575 2.71%
NOSH 1,418,150 1,418,150 1,418,150 1,418,112 1,416,392 1,354,375 1,240,267 2.25%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 8.97% 6.76% 4.05% 5.39% 6.45% 6.99% 4.53% -
ROE 3.24% 1.58% 0.30% 2.35% 3.49% 3.23% 2.43% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 115.43 93.96 82.94 94.56 115.34 97.94 119.36 -0.55%
EPS 7.16 3.29 0.66 5.48 7.73 7.04 5.23 5.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.07 2.23 2.30 2.24 2.18 2.15 0.45%
Adjusted Per Share Value based on latest NOSH - 1,418,112
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 115.36 93.90 81.90 94.00 112.50 93.54 104.39 1.67%
EPS 7.16 3.26 0.65 5.38 7.64 6.72 4.57 7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2086 2.0687 2.2021 2.2864 2.1849 2.082 1.8803 2.71%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.41 0.62 0.395 0.90 0.89 1.75 1.61 -
P/RPS 0.36 0.66 0.48 0.95 0.77 1.79 1.35 -19.76%
P/EPS 5.72 18.98 59.85 16.62 11.37 24.86 30.78 -24.44%
EY 17.47 5.27 1.67 6.02 8.80 4.02 3.25 32.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.30 0.18 0.39 0.40 0.80 0.75 -20.44%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 25/11/21 25/11/20 21/11/19 26/11/18 22/11/17 21/11/16 -
Price 0.43 0.565 0.42 0.90 0.815 1.65 1.93 -
P/RPS 0.37 0.60 0.51 0.95 0.71 1.68 1.62 -21.80%
P/EPS 6.00 17.30 63.64 16.62 10.41 23.44 36.90 -26.11%
EY 16.66 5.78 1.57 6.02 9.61 4.27 2.71 35.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.27 0.19 0.39 0.36 0.76 0.90 -22.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment