[MAXBIZ] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -152.67%
YoY- -4461.54%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 30,180 25,189 32,013 74,256 249,237 2.22%
PBT -10,823 -10,835 -9,354 -8,499 195 -
Tax 0 -14 9,354 8,499 0 -
NP -10,823 -10,849 0 0 195 -
-
NP to SH -10,823 -10,849 -9,354 -8,505 195 -
-
Tax Rate - - - - 0.00% -
Total Cost 41,003 36,038 32,013 74,256 249,042 1.89%
-
Net Worth -149,986 -116,989 -58,599 -8,200 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -149,986 -116,989 -58,599 -8,200 0 -100.00%
NOSH 19,998 19,998 19,999 20,002 19,500 -0.02%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -35.86% -43.07% 0.00% 0.00% 0.08% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 150.91 125.96 160.07 371.24 1,278.14 2.24%
EPS -54.12 -54.25 -46.77 -42.52 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -7.50 -5.85 -2.93 -0.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,003
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.22 17.71 22.51 52.21 175.23 2.22%
EPS -7.61 -7.63 -6.58 -5.98 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0545 -0.8225 -0.412 -0.0577 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 0.08 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.15 0.00 0.00 0.00 0.00 -100.00%
EY -676.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 29/08/02 29/08/01 29/08/00 - -
Price 0.08 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.15 0.00 0.00 0.00 0.00 -100.00%
EY -676.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment