[ROHAS] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 411.45%
YoY- 264.06%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 15,874 20,504 27,676 16,705 15,483 13,014 14,750 1.23%
PBT 317 802 787 -1,691 -1,005 -1,131 -696 -
Tax -10 -38 -25 3,389 -30 1,131 696 -
NP 307 764 762 1,698 -1,035 0 0 -
-
NP to SH 307 764 762 1,698 -1,035 -1,133 -698 -
-
Tax Rate 3.15% 4.74% 3.18% - - - - -
Total Cost 15,567 19,740 26,914 15,007 16,518 13,014 14,750 0.90%
-
Net Worth 35,563 28,515 22,117 29,316 30,166 29,418 29,116 3.38%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 35,563 28,515 22,117 29,316 30,166 29,418 29,116 3.38%
NOSH 30,396 26,901 22,117 21,769 22,021 19,877 19,942 7.27%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.93% 3.73% 2.75% 10.16% -6.68% 0.00% 0.00% -
ROE 0.86% 2.68% 3.45% 5.79% -3.43% -3.85% -2.40% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 52.22 76.22 125.13 76.74 70.31 65.47 73.96 -5.63%
EPS 1.01 2.84 2.86 -7.80 -4.70 -5.70 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.06 1.00 1.3467 1.3699 1.48 1.46 -3.62%
Adjusted Per Share Value based on latest NOSH - 21,769
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 3.36 4.34 5.86 3.53 3.28 2.75 3.12 1.24%
EPS 0.06 0.16 0.16 0.36 -0.22 -0.24 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0603 0.0468 0.062 0.0638 0.0622 0.0616 3.37%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.87 0.90 1.17 1.10 0.99 1.42 1.80 -
P/RPS 1.67 1.18 0.94 1.43 1.41 2.17 2.43 -6.05%
P/EPS 86.14 31.69 33.96 14.10 -21.06 -24.91 -51.43 -
EY 1.16 3.16 2.94 7.09 -4.75 -4.01 -1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.85 1.17 0.82 0.72 0.96 1.23 -8.11%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/07 31/05/06 26/05/05 26/05/04 29/05/03 30/05/02 28/05/01 -
Price 0.77 0.73 1.00 1.03 1.10 1.35 1.69 -
P/RPS 1.47 0.96 0.80 1.34 1.56 2.06 2.28 -7.05%
P/EPS 76.24 25.70 29.03 13.21 -23.40 -23.68 -48.29 -
EY 1.31 3.89 3.45 7.57 -4.27 -4.22 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 1.00 0.76 0.80 0.91 1.16 -8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment