[ROHAS] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -1060.17%
YoY- -62.32%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 27,676 16,705 15,483 13,014 14,750 12,441 0 -100.00%
PBT 787 -1,691 -1,005 -1,131 -696 -1,126 0 -100.00%
Tax -25 3,389 -30 1,131 696 1,126 0 -100.00%
NP 762 1,698 -1,035 0 0 0 0 -100.00%
-
NP to SH 762 1,698 -1,035 -1,133 -698 -1,123 0 -100.00%
-
Tax Rate 3.18% - - - - - - -
Total Cost 26,914 15,007 16,518 13,014 14,750 12,441 0 -100.00%
-
Net Worth 22,117 29,316 30,166 29,418 29,116 33,088 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 22,117 29,316 30,166 29,418 29,116 33,088 0 -100.00%
NOSH 22,117 21,769 22,021 19,877 19,942 20,053 19,766 -0.11%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.75% 10.16% -6.68% 0.00% 0.00% 0.00% 0.00% -
ROE 3.45% 5.79% -3.43% -3.85% -2.40% -3.39% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 125.13 76.74 70.31 65.47 73.96 62.04 0.00 -100.00%
EPS 2.86 -7.80 -4.70 -5.70 -3.50 -5.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.3467 1.3699 1.48 1.46 1.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,877
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.86 3.53 3.28 2.75 3.12 2.63 0.00 -100.00%
EPS 0.16 0.36 -0.22 -0.24 -0.15 -0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.062 0.0638 0.0622 0.0616 0.07 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.17 1.10 0.99 1.42 1.80 3.98 0.00 -
P/RPS 0.94 1.43 1.41 2.17 2.43 6.42 0.00 -100.00%
P/EPS 33.96 14.10 -21.06 -24.91 -51.43 -71.07 0.00 -100.00%
EY 2.94 7.09 -4.75 -4.01 -1.94 -1.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.82 0.72 0.96 1.23 2.41 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 26/05/04 29/05/03 30/05/02 28/05/01 30/05/00 - -
Price 1.00 1.03 1.10 1.35 1.69 3.36 0.00 -
P/RPS 0.80 1.34 1.56 2.06 2.28 5.42 0.00 -100.00%
P/EPS 29.03 13.21 -23.40 -23.68 -48.29 -60.00 0.00 -100.00%
EY 3.45 7.57 -4.27 -4.22 -2.07 -1.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.76 0.80 0.91 1.16 2.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment