[SMCAP] YoY Cumulative Quarter Result on 31-Jul-2001 [#2]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 16.87%
YoY- -42.18%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Cumulative Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 195,861 151,573 141,866 153,004 154,277 156,102 -0.23%
PBT -8,932 2,062 -4,358 3,179 4,564 3,722 -
Tax -417 777 4,358 -823 -489 -1,311 1.21%
NP -9,349 2,839 0 2,356 4,075 2,411 -
-
NP to SH -9,349 2,839 -4,800 2,356 4,075 2,411 -
-
Tax Rate - -37.68% - 25.89% 10.71% 35.22% -
Total Cost 205,210 148,734 141,866 150,648 150,202 153,691 -0.30%
-
Net Worth 83,888 80,825 88,421 79,274 75,572 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 83,888 80,825 88,421 79,274 75,572 0 -100.00%
NOSH 50,535 50,516 50,526 37,044 37,045 36,978 -0.32%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin -4.77% 1.87% 0.00% 1.54% 2.64% 1.54% -
ROE -11.14% 3.51% -5.43% 2.97% 5.39% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 387.57 300.05 280.78 413.03 416.45 422.14 0.08%
EPS -18.50 5.62 -9.50 6.36 11.00 6.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.60 1.75 2.14 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,956
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 44.90 34.74 32.52 35.07 35.36 35.78 -0.23%
EPS -2.14 0.65 -1.10 0.54 0.93 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1923 0.1853 0.2027 0.1817 0.1732 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.10 1.42 1.37 0.85 2.90 0.00 -
P/RPS 0.28 0.47 0.49 0.21 0.70 0.00 -100.00%
P/EPS -5.95 25.27 -14.42 13.36 26.36 0.00 -100.00%
EY -16.82 3.96 -6.93 7.48 3.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.89 0.78 0.40 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/09/04 29/09/03 30/09/02 28/09/01 29/09/00 18/10/99 -
Price 0.85 1.36 1.59 1.74 1.89 0.00 -
P/RPS 0.22 0.45 0.57 0.42 0.45 0.00 -100.00%
P/EPS -4.59 24.20 -16.74 27.36 17.18 0.00 -100.00%
EY -21.76 4.13 -5.97 3.66 5.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.85 0.91 0.81 0.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment