[YOKO] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
08-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -77.95%
YoY- 131.2%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 37,011 36,000 42,403 56,552 30,962 29,278 27,655 4.97%
PBT 2,696 1,560 2,607 2,904 1,909 2,747 -2,574 -
Tax -873 283 -636 -629 -925 -97 -75 50.51%
NP 1,823 1,843 1,971 2,275 984 2,650 -2,649 -
-
NP to SH 1,823 1,843 1,971 2,275 984 2,650 -2,649 -
-
Tax Rate 32.38% -18.14% 24.40% 21.66% 48.45% 3.53% - -
Total Cost 35,188 34,157 40,432 54,277 29,978 26,628 30,304 2.52%
-
Net Worth 92,458 73,197 58,432 61,886 51,376 45,328 47,054 11.91%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 92,458 73,197 58,432 61,886 51,376 45,328 47,054 11.91%
NOSH 87,224 43,569 43,606 43,582 43,539 43,585 43,569 12.25%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.93% 5.12% 4.65% 4.02% 3.18% 9.05% -9.58% -
ROE 1.97% 2.52% 3.37% 3.68% 1.92% 5.85% -5.63% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 42.43 82.63 97.24 129.76 71.11 67.17 63.47 -6.48%
EPS 2.09 4.23 4.52 5.22 2.26 6.08 -6.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.68 1.34 1.42 1.18 1.04 1.08 -0.31%
Adjusted Per Share Value based on latest NOSH - 43,582
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 43.41 42.22 49.73 66.32 36.31 34.34 32.43 4.97%
EPS 2.14 2.16 2.31 2.67 1.15 3.11 -3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0843 0.8584 0.6853 0.7258 0.6025 0.5316 0.5518 11.91%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.75 0.68 0.29 0.40 0.31 0.25 0.39 -
P/RPS 1.77 0.82 0.30 0.31 0.44 0.37 0.61 19.41%
P/EPS 35.89 16.08 6.42 7.66 13.72 4.11 -6.41 -
EY 2.79 6.22 15.59 13.05 7.29 24.32 -15.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.40 0.22 0.28 0.26 0.24 0.36 11.97%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 06/05/11 07/05/10 11/05/09 08/05/08 28/05/07 30/05/06 27/05/05 -
Price 0.68 0.66 0.31 0.44 0.32 0.24 0.30 -
P/RPS 1.60 0.80 0.32 0.34 0.45 0.36 0.47 22.63%
P/EPS 32.54 15.60 6.86 8.43 14.16 3.95 -4.93 -
EY 3.07 6.41 14.58 11.86 7.06 25.33 -20.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.39 0.23 0.31 0.27 0.23 0.28 14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment