[YOKO] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -87.34%
YoY- -62.87%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 36,000 42,403 56,552 30,962 29,278 27,655 18,404 11.82%
PBT 1,560 2,607 2,904 1,909 2,747 -2,574 1,323 2.78%
Tax 283 -636 -629 -925 -97 -75 -482 -
NP 1,843 1,971 2,275 984 2,650 -2,649 841 13.96%
-
NP to SH 1,843 1,971 2,275 984 2,650 -2,649 841 13.96%
-
Tax Rate -18.14% 24.40% 21.66% 48.45% 3.53% - 36.43% -
Total Cost 34,157 40,432 54,277 29,978 26,628 30,304 17,563 11.71%
-
Net Worth 73,197 58,432 61,886 51,376 45,328 47,054 53,597 5.32%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 73,197 58,432 61,886 51,376 45,328 47,054 53,597 5.32%
NOSH 43,569 43,606 43,582 43,539 43,585 43,569 43,575 -0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.12% 4.65% 4.02% 3.18% 9.05% -9.58% 4.57% -
ROE 2.52% 3.37% 3.68% 1.92% 5.85% -5.63% 1.57% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 82.63 97.24 129.76 71.11 67.17 63.47 42.24 11.82%
EPS 4.23 4.52 5.22 2.26 6.08 -6.08 1.93 13.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.34 1.42 1.18 1.04 1.08 1.23 5.33%
Adjusted Per Share Value based on latest NOSH - 43,539
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 42.22 49.73 66.32 36.31 34.34 32.43 21.58 11.82%
EPS 2.16 2.31 2.67 1.15 3.11 -3.11 0.99 13.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8584 0.6853 0.7258 0.6025 0.5316 0.5518 0.6286 5.32%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.68 0.29 0.40 0.31 0.25 0.39 0.52 -
P/RPS 0.82 0.30 0.31 0.44 0.37 0.61 1.23 -6.53%
P/EPS 16.08 6.42 7.66 13.72 4.11 -6.41 26.94 -8.23%
EY 6.22 15.59 13.05 7.29 24.32 -15.59 3.71 8.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.22 0.28 0.26 0.24 0.36 0.42 -0.80%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 07/05/10 11/05/09 08/05/08 28/05/07 30/05/06 27/05/05 27/05/04 -
Price 0.66 0.31 0.44 0.32 0.24 0.30 0.43 -
P/RPS 0.80 0.32 0.34 0.45 0.36 0.47 1.02 -3.96%
P/EPS 15.60 6.86 8.43 14.16 3.95 -4.93 22.28 -5.76%
EY 6.41 14.58 11.86 7.06 25.33 -20.27 4.49 6.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.23 0.31 0.27 0.23 0.28 0.35 1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment