[YOKO] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 288.76%
YoY- -13.36%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 35,331 37,011 36,000 42,403 56,552 30,962 29,278 3.17%
PBT -1,213 2,696 1,560 2,607 2,904 1,909 2,747 -
Tax 301 -873 283 -636 -629 -925 -97 -
NP -912 1,823 1,843 1,971 2,275 984 2,650 -
-
NP to SH -912 1,823 1,843 1,971 2,275 984 2,650 -
-
Tax Rate - 32.38% -18.14% 24.40% 21.66% 48.45% 3.53% -
Total Cost 36,243 35,188 34,157 40,432 54,277 29,978 26,628 5.26%
-
Net Worth 90,331 92,458 73,197 58,432 61,886 51,376 45,328 12.16%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 90,331 92,458 73,197 58,432 61,886 51,376 45,328 12.16%
NOSH 86,857 87,224 43,569 43,606 43,582 43,539 43,585 12.16%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -2.58% 4.93% 5.12% 4.65% 4.02% 3.18% 9.05% -
ROE -1.01% 1.97% 2.52% 3.37% 3.68% 1.92% 5.85% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 40.68 42.43 82.63 97.24 129.76 71.11 67.17 -8.01%
EPS -1.05 2.09 4.23 4.52 5.22 2.26 6.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.06 1.68 1.34 1.42 1.18 1.04 0.00%
Adjusted Per Share Value based on latest NOSH - 43,606
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 41.44 43.41 42.22 49.73 66.32 36.31 34.34 3.17%
EPS -1.07 2.14 2.16 2.31 2.67 1.15 3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0594 1.0843 0.8584 0.6853 0.7258 0.6025 0.5316 12.16%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.62 0.75 0.68 0.29 0.40 0.31 0.25 -
P/RPS 1.52 1.77 0.82 0.30 0.31 0.44 0.37 26.52%
P/EPS -59.05 35.89 16.08 6.42 7.66 13.72 4.11 -
EY -1.69 2.79 6.22 15.59 13.05 7.29 24.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.40 0.22 0.28 0.26 0.24 16.48%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 26/04/12 06/05/11 07/05/10 11/05/09 08/05/08 28/05/07 30/05/06 -
Price 0.61 0.68 0.66 0.31 0.44 0.32 0.24 -
P/RPS 1.50 1.60 0.80 0.32 0.34 0.45 0.36 26.82%
P/EPS -58.10 32.54 15.60 6.86 8.43 14.16 3.95 -
EY -1.72 3.07 6.41 14.58 11.86 7.06 25.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.39 0.23 0.31 0.27 0.23 16.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment