[PRESTAR] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 65.23%
YoY- -24.23%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 265,302 331,051 264,677 147,015 225,260 378,954 344,545 -4.26%
PBT 12,059 35,547 48,947 1,814 -1,870 18,305 42,200 -18.83%
Tax -1,746 -7,099 -11,388 -667 4,576 -5,374 -9,662 -24.79%
NP 10,313 28,448 37,559 1,147 2,706 12,931 32,538 -17.42%
-
NP to SH 10,313 28,448 37,546 1,179 161 10,118 27,327 -14.98%
-
Tax Rate 14.48% 19.97% 23.27% 36.77% - 29.36% 22.90% -
Total Cost 254,989 302,603 227,118 145,868 222,554 366,023 312,007 -3.30%
-
Net Worth 427,661 435,643 338,618 285,096 279,888 281,285 259,086 8.70%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 3,421 - - - - - - -
Div Payout % 33.17% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 427,661 435,643 338,618 285,096 279,888 281,285 259,086 8.70%
NOSH 360,589 360,589 225,034 204,830 204,830 204,830 189,114 11.35%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 3.89% 8.59% 14.19% 0.78% 1.20% 3.41% 9.44% -
ROE 2.41% 6.53% 11.09% 0.41% 0.06% 3.60% 10.55% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 77.54 96.51 132.10 75.80 115.09 192.65 182.19 -13.26%
EPS 3.01 8.29 19.04 0.61 0.08 5.13 14.45 -22.99%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.27 1.69 1.47 1.43 1.43 1.37 -1.51%
Adjusted Per Share Value based on latest NOSH - 360,589
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 73.57 91.81 73.40 40.77 62.47 105.09 95.55 -4.26%
EPS 2.86 7.89 10.41 0.33 0.04 2.81 7.58 -14.98%
DPS 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.186 1.2081 0.9391 0.7906 0.7762 0.7801 0.7185 8.70%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.38 0.515 1.03 0.40 0.545 0.83 1.28 -
P/RPS 0.49 0.53 0.78 0.53 0.47 0.43 0.70 -5.76%
P/EPS 12.61 6.21 5.50 65.80 662.55 16.14 8.86 6.05%
EY 7.93 16.10 18.19 1.52 0.15 6.20 11.29 -5.71%
DY 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.61 0.27 0.38 0.58 0.93 -17.17%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 25/08/21 26/08/20 28/08/19 28/08/18 23/08/17 -
Price 0.405 0.475 0.705 0.565 0.41 0.815 1.38 -
P/RPS 0.52 0.49 0.53 0.75 0.36 0.42 0.76 -6.12%
P/EPS 13.44 5.73 3.76 92.94 498.43 15.84 9.55 5.85%
EY 7.44 17.46 26.58 1.08 0.20 6.31 10.47 -5.53%
DY 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.42 0.38 0.29 0.57 1.01 -17.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment