[PRESTAR] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -56.32%
YoY- -82.95%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 124,493 53,319 112,421 186,409 168,828 153,035 144,435 -2.44%
PBT 25,137 -2,611 1,597 6,185 25,701 8,597 3,477 39.01%
Tax -5,922 -297 1,249 -2,267 -5,434 -2,099 -1,188 30.66%
NP 19,215 -2,908 2,846 3,918 20,267 6,498 2,289 42.51%
-
NP to SH 19,215 -2,887 2,064 3,076 18,038 5,172 1,834 47.87%
-
Tax Rate 23.56% - -78.21% 36.65% 21.14% 24.42% 34.17% -
Total Cost 105,278 56,227 109,575 182,491 148,561 146,537 142,146 -4.87%
-
Net Worth 338,618 285,096 279,888 281,285 262,894 222,658 209,600 8.31%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 338,618 285,096 279,888 281,285 262,894 222,658 209,600 8.31%
NOSH 225,034 204,830 204,830 204,830 191,893 175,322 174,666 4.30%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.43% -5.45% 2.53% 2.10% 12.00% 4.25% 1.58% -
ROE 5.67% -1.01% 0.74% 1.09% 6.86% 2.32% 0.87% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 62.13 27.49 57.44 94.77 87.98 87.29 82.69 -4.64%
EPS 9.59 -1.49 1.05 1.56 9.40 2.95 1.05 44.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.47 1.43 1.43 1.37 1.27 1.20 5.86%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 34.52 14.79 31.18 51.70 46.82 42.44 40.06 -2.44%
EPS 5.33 -0.80 0.57 0.85 5.00 1.43 0.51 47.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9391 0.7906 0.7762 0.7801 0.7291 0.6175 0.5813 8.31%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.03 0.40 0.545 0.83 1.28 0.57 0.505 -
P/RPS 1.66 1.45 0.95 0.88 1.45 0.65 0.61 18.13%
P/EPS 10.74 -26.87 51.68 53.08 13.62 19.32 48.10 -22.09%
EY 9.31 -3.72 1.93 1.88 7.34 5.18 2.08 28.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.27 0.38 0.58 0.93 0.45 0.42 6.41%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 28/08/19 28/08/18 23/08/17 25/08/16 25/08/15 -
Price 0.705 0.565 0.41 0.815 1.38 0.55 0.41 -
P/RPS 1.13 2.06 0.71 0.86 1.57 0.63 0.50 14.54%
P/EPS 7.35 -37.96 38.88 52.12 14.68 18.64 39.05 -24.27%
EY 13.60 -2.63 2.57 1.92 6.81 5.36 2.56 32.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.29 0.57 1.01 0.43 0.34 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment