[PRESTAR] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 51.08%
YoY- 443.62%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 406,211 344,075 260,199 242,571 217,129 192,969 133,706 -1.17%
PBT 18,201 42,100 17,738 15,904 5,041 14,296 10,104 -0.62%
Tax -5,736 -22,385 -8,710 -6,744 -3,356 -3,472 -1,086 -1.75%
NP 12,465 19,715 9,028 9,160 1,685 10,824 9,018 -0.34%
-
NP to SH 7,041 19,715 9,028 9,160 1,685 10,824 9,018 0.26%
-
Tax Rate 31.51% 53.17% 49.10% 42.40% 66.57% 24.29% 10.75% -
Total Cost 393,746 324,360 251,171 233,411 215,444 182,145 124,688 -1.21%
-
Net Worth 150,254 138,197 117,229 105,282 95,030 54,740 42,332 -1.33%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 150,254 138,197 117,229 105,282 95,030 54,740 42,332 -1.33%
NOSH 174,714 87,466 85,569 40,966 39,928 20,349 20,352 -2.25%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.07% 5.73% 3.47% 3.78% 0.78% 5.61% 6.74% -
ROE 4.69% 14.27% 7.70% 8.70% 1.77% 19.77% 21.30% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 232.50 393.38 304.08 592.13 543.79 948.27 656.97 1.11%
EPS 4.03 22.54 10.54 22.36 4.22 53.19 44.31 2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.58 1.37 2.57 2.38 2.69 2.08 0.94%
Adjusted Per Share Value based on latest NOSH - 40,965
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 112.65 95.42 72.16 67.27 60.22 53.51 37.08 -1.17%
EPS 1.95 5.47 2.50 2.54 0.47 3.00 2.50 0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4167 0.3833 0.3251 0.292 0.2635 0.1518 0.1174 -1.33%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.66 0.73 0.71 1.45 0.96 3.40 0.00 -
P/RPS 0.28 0.19 0.23 0.24 0.18 0.36 0.00 -100.00%
P/EPS 16.38 3.24 6.73 6.48 22.75 6.39 0.00 -100.00%
EY 6.11 30.88 14.86 15.42 4.40 15.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.46 0.52 0.56 0.40 1.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 25/11/04 21/11/03 21/11/02 27/11/01 21/11/00 17/11/99 -
Price 0.55 0.75 0.89 1.20 1.00 1.61 0.00 -
P/RPS 0.24 0.19 0.29 0.20 0.18 0.17 0.00 -100.00%
P/EPS 13.65 3.33 8.44 5.37 23.70 3.03 0.00 -100.00%
EY 7.33 30.05 11.85 18.63 4.22 33.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.47 0.65 0.47 0.42 0.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment