[PRESTAR] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 25.05%
YoY- 387.76%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 131,203 106,809 90,311 78,770 65,169 64,001 35,715 -1.37%
PBT 10,406 10,182 5,743 4,372 1,876 5,435 658 -2.89%
Tax -5,285 -4,910 -2,799 -1,821 -1,353 -1,000 -35 -5.19%
NP 5,121 5,272 2,944 2,551 523 4,435 623 -2.21%
-
NP to SH 5,121 5,272 2,944 2,551 523 4,435 623 -2.21%
-
Tax Rate 50.79% 48.22% 48.74% 41.65% 72.12% 18.40% 5.32% -
Total Cost 126,082 101,537 87,367 76,219 64,646 59,566 35,092 -1.35%
-
Net Worth 150,309 126,353 82,845 98,774 94,219 49,865 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 150,309 126,353 82,845 98,774 94,219 49,865 0 -100.00%
NOSH 174,778 87,140 41,422 40,816 39,923 20,353 20,359 -2.25%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.90% 4.94% 3.26% 3.24% 0.80% 6.93% 1.74% -
ROE 3.41% 4.17% 3.55% 2.58% 0.56% 8.89% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 75.07 122.57 218.02 192.99 163.23 314.45 175.42 0.90%
EPS 2.93 6.05 3.48 6.25 1.31 21.79 3.06 0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.45 2.00 2.42 2.36 2.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,816
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 36.39 29.62 25.05 21.84 18.07 17.75 9.90 -1.37%
EPS 1.42 1.46 0.82 0.71 0.15 1.23 0.17 -2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4168 0.3504 0.2297 0.2739 0.2613 0.1383 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.82 1.02 1.08 1.04 1.11 3.72 0.00 -
P/RPS 1.09 0.83 0.50 0.54 0.68 1.18 0.00 -100.00%
P/EPS 27.99 16.86 15.20 16.64 84.73 17.07 0.00 -100.00%
EY 3.57 5.93 6.58 6.01 1.18 5.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.70 0.54 0.43 0.47 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 06/05/04 12/05/03 22/05/02 23/05/01 02/05/00 - -
Price 0.69 0.87 1.00 1.21 1.00 3.80 0.00 -
P/RPS 0.92 0.71 0.46 0.63 0.61 1.21 0.00 -100.00%
P/EPS 23.55 14.38 14.07 19.36 76.34 17.44 0.00 -100.00%
EY 4.25 6.95 7.11 5.17 1.31 5.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.60 0.50 0.50 0.42 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment