[LSTEEL] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -38.67%
YoY- -60.81%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 168,693 163,596 159,975 223,984 201,844 169,288 120,142 5.81%
PBT 8,118 28,527 3,382 -2,733 6,693 5,507 6,275 4.38%
Tax -2,217 -7,810 -664 4,485 -2,112 -1,681 -1,224 10.40%
NP 5,901 20,717 2,718 1,752 4,581 3,826 5,051 2.62%
-
NP to SH 5,905 20,735 2,738 1,830 4,670 3,903 5,233 2.03%
-
Tax Rate 27.31% 27.38% 19.63% - 31.56% 30.52% 19.51% -
Total Cost 162,792 142,879 157,257 222,232 197,263 165,462 115,091 5.94%
-
Net Worth 175,659 166,551 147,726 143,268 143,436 135,016 12,738,300 -51.01%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 1,951 - - - - - - -
Div Payout % 33.05% - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 175,659 166,551 147,726 143,268 143,436 135,016 12,738,300 -51.01%
NOSH 140,334 140,334 140,334 128,032 128,032 128,032 128,032 1.54%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.50% 12.66% 1.70% 0.78% 2.27% 2.26% 4.20% -
ROE 3.36% 12.45% 1.85% 1.28% 3.26% 2.89% 0.04% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 129.65 125.73 122.37 176.66 159.01 132.91 94.32 5.44%
EPS 4.54 15.94 2.09 -2.26 3.68 3.06 4.11 1.67%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.28 1.13 1.13 1.13 1.06 100.00 -51.18%
Adjusted Per Share Value based on latest NOSH - 128,032
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 105.19 102.01 99.75 139.67 125.86 105.56 74.92 5.81%
EPS 3.68 12.93 1.71 1.14 2.91 2.43 3.26 2.03%
DPS 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0953 1.0385 0.9212 0.8934 0.8944 0.8419 79.4307 -51.01%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.52 0.635 0.26 0.295 0.355 0.64 0.495 -
P/RPS 0.40 0.51 0.21 0.17 0.22 0.48 0.52 -4.27%
P/EPS 11.46 3.98 12.41 20.44 9.65 20.89 12.05 -0.83%
EY 8.73 25.10 8.06 4.89 10.36 4.79 8.30 0.84%
DY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.23 0.26 0.31 0.60 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 25/11/21 27/11/20 22/11/19 27/11/18 27/11/17 28/11/16 -
Price 0.53 0.625 0.48 0.27 0.31 0.70 0.40 -
P/RPS 0.41 0.50 0.39 0.15 0.19 0.53 0.42 -0.40%
P/EPS 11.68 3.92 22.92 18.71 8.43 22.84 9.74 3.07%
EY 8.56 25.50 4.36 5.35 11.87 4.38 10.27 -2.98%
DY 2.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 0.42 0.24 0.27 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment