[LSTEEL] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -55.25%
YoY- 158.03%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 56,723 60,729 89,385 76,074 62,355 40,665 37,978 6.90%
PBT 10,266 3,154 -1,061 842 358 3,231 -1,932 -
Tax -3,167 -670 -118 -113 -1,684 -841 -18 136.53%
NP 7,099 2,484 -1,179 729 -1,326 2,390 -1,950 -
-
NP to SH 7,105 2,492 -1,153 755 -1,301 2,417 -1,924 -
-
Tax Rate 30.85% 21.24% - 13.42% 470.39% 26.03% - -
Total Cost 49,624 58,245 90,564 75,345 63,681 38,275 39,928 3.68%
-
Net Worth 166,551 147,726 143,268 143,436 135,016 12,738,300 117,223 6.02%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 166,551 147,726 143,268 143,436 135,016 12,738,300 117,223 6.02%
NOSH 140,334 140,334 128,032 128,032 128,032 128,032 127,417 1.62%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 12.52% 4.09% -1.32% 0.96% -2.13% 5.88% -5.13% -
ROE 4.27% 1.69% -0.80% 0.53% -0.96% 0.02% -1.64% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 43.59 46.45 70.50 59.93 48.95 31.92 29.81 6.53%
EPS 5.46 1.91 -0.91 0.59 -1.02 1.90 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.13 1.13 1.13 1.06 100.00 0.92 5.65%
Adjusted Per Share Value based on latest NOSH - 128,032
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 36.68 39.27 57.80 49.19 40.32 26.29 24.56 6.90%
EPS 4.59 1.61 -0.75 0.49 -0.84 1.56 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0769 0.9552 0.9264 0.9274 0.873 82.3646 0.758 6.02%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.635 0.26 0.295 0.355 0.64 0.495 0.17 -
P/RPS 1.46 0.56 0.42 0.59 1.31 1.55 0.57 16.95%
P/EPS 11.63 13.64 -32.44 59.68 -62.66 26.09 -11.26 -
EY 8.60 7.33 -3.08 1.68 -1.60 3.83 -8.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.23 0.26 0.31 0.60 0.00 0.18 18.54%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 27/11/20 22/11/19 27/11/18 27/11/17 28/11/16 20/11/15 -
Price 0.625 0.48 0.27 0.31 0.70 0.40 0.20 -
P/RPS 1.43 1.03 0.38 0.52 1.43 1.25 0.67 13.45%
P/EPS 11.45 25.18 -29.69 52.12 -68.53 21.08 -13.25 -
EY 8.74 3.97 -3.37 1.92 -1.46 4.74 -7.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.24 0.27 0.66 0.00 0.22 14.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment