[TRIUMPL] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 143.28%
YoY- -11.43%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 38,163 38,800 47,006 48,281 31,403 -0.20%
PBT 4,052 4,217 6,139 6,922 5,433 0.30%
Tax -1,085 -1,334 -1,965 -2,110 0 -100.00%
NP 2,967 2,883 4,174 4,812 5,433 0.63%
-
NP to SH 2,967 2,883 4,174 4,812 5,433 0.63%
-
Tax Rate 26.78% 31.63% 32.01% 30.48% 0.00% -
Total Cost 35,196 35,917 42,832 43,469 25,970 -0.31%
-
Net Worth 97,157 91,890 89,567 81,651 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 97,157 91,890 89,567 81,651 0 -100.00%
NOSH 43,568 43,549 43,479 21,773 21,732 -0.72%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.77% 7.43% 8.88% 9.97% 17.30% -
ROE 3.05% 3.14% 4.66% 5.89% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 87.59 89.09 108.11 221.74 144.50 0.52%
EPS 6.81 6.62 9.60 22.10 25.00 1.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.11 2.06 3.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,800
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 43.75 44.48 53.89 55.35 36.00 -0.20%
EPS 3.40 3.30 4.78 5.52 6.23 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1138 1.0534 1.0268 0.936 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.40 1.75 1.48 2.50 0.00 -
P/RPS 1.60 1.96 1.37 1.13 0.00 -100.00%
P/EPS 20.56 26.44 15.42 11.31 0.00 -100.00%
EY 4.86 3.78 6.49 8.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.83 0.72 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/03 22/08/02 20/08/01 23/08/00 - -
Price 1.48 1.71 1.70 2.45 0.00 -
P/RPS 1.69 1.92 1.57 1.10 0.00 -100.00%
P/EPS 21.73 25.83 17.71 11.09 0.00 -100.00%
EY 4.60 3.87 5.65 9.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.81 0.83 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment