[REX] YoY Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -144.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
Revenue 137,076 130,374 130,175 196,182 156,940 138,908 141,834 -0.45%
PBT -13,628 -14,192 2,501 -17 3,938 1,879 -1,671 32.28%
Tax 882 -265 987 -4,771 -1,831 -1,676 -326 -
NP -12,746 -14,457 3,488 -4,788 2,107 203 -1,997 28.03%
-
NP to SH -12,746 -14,457 3,488 -4,788 2,107 203 -1,997 28.03%
-
Tax Rate - - -39.46% - 46.50% 89.20% - -
Total Cost 149,822 144,831 126,687 200,970 154,833 138,705 143,831 0.54%
-
Net Worth 106,049 115,914 133,795 124,878 120,480 114,691 119,018 -1.52%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
Div - - 1,233 - - - - -
Div Payout % - - 35.35% - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 106,049 115,914 133,795 124,878 120,480 114,691 119,018 -1.52%
NOSH 246,626 246,626 61,657 59,184 56,037 55,675 56,140 21.81%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -9.30% -11.09% 2.68% -2.44% 1.34% 0.15% -1.41% -
ROE -12.02% -12.47% 2.61% -3.83% 1.75% 0.18% -1.68% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 55.58 52.86 211.13 331.48 280.06 249.49 252.64 -18.27%
EPS -5.17 -5.86 5.66 -8.09 3.76 0.36 -3.56 5.09%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.47 2.17 2.11 2.15 2.06 2.12 -19.15%
Adjusted Per Share Value based on latest NOSH - 59,142
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 20.84 19.82 19.79 29.83 23.86 21.12 21.57 -0.45%
EPS -1.94 -2.20 0.53 -0.73 0.32 0.03 -0.30 28.25%
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.1612 0.1762 0.2034 0.1899 0.1832 0.1744 0.181 -1.53%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/12/13 31/12/12 30/12/11 -
Price 0.39 0.48 2.27 1.53 0.80 0.75 0.49 -
P/RPS 0.70 0.91 1.08 0.00 0.29 0.30 0.19 18.98%
P/EPS -7.55 -8.19 40.13 0.00 21.28 205.70 -13.78 -7.70%
EY -13.25 -12.21 2.49 0.00 4.70 0.49 -7.26 8.35%
DY 0.00 0.00 0.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.02 1.05 0.73 0.37 0.36 0.23 20.12%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 31/12/11 CAGR
Date 22/08/19 20/08/18 17/08/17 26/08/16 28/02/14 28/02/13 29/02/12 -
Price 0.33 0.48 2.49 1.52 0.82 0.65 0.49 -
P/RPS 0.59 0.91 1.18 0.00 0.29 0.26 0.19 16.30%
P/EPS -6.39 -8.19 44.02 0.00 21.81 178.27 -13.78 -9.73%
EY -15.66 -12.21 2.27 0.00 4.59 0.56 -7.26 10.79%
DY 0.00 0.00 0.80 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 1.15 0.72 0.38 0.32 0.23 17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment