[RGTBHD] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 70.83%
YoY- -7.3%
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,123 2,115 1,729 5,649 6,245 7,147 7,756 -27.52%
PBT -1,749 -976 -1,518 -1,969 -1,835 -1,014 -207 42.69%
Tax 0 0 0 3,938 0 0 0 -
NP -1,749 -976 -1,518 1,969 -1,835 -1,014 -207 42.69%
-
NP to SH -1,749 -976 -1,518 -1,969 -1,835 -1,014 -207 42.69%
-
Tax Rate - - - - - - - -
Total Cost 2,872 3,091 3,247 3,680 8,080 8,161 7,963 -15.62%
-
Net Worth 26,672 33,272 35,271 39,379 29,272 37,011 33,947 -3.93%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 26,672 33,272 35,271 39,379 29,272 37,011 33,947 -3.93%
NOSH 43,725 44,363 44,647 43,755 43,690 50,700 41,400 0.91%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -155.74% -46.15% -87.80% 34.86% -29.38% -14.19% -2.67% -
ROE -6.56% -2.93% -4.30% -5.00% -6.27% -2.74% -0.61% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.57 4.77 3.87 12.91 14.29 14.10 18.73 -28.17%
EPS -4.00 -2.20 -3.40 -4.50 -4.20 -2.00 -0.50 41.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.75 0.79 0.90 0.67 0.73 0.82 -4.80%
Adjusted Per Share Value based on latest NOSH - 43,755
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.32 0.60 0.49 1.60 1.77 2.03 2.20 -27.46%
EPS -0.50 -0.28 -0.43 -0.56 -0.52 -0.29 -0.06 42.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0757 0.0944 0.1001 0.1117 0.083 0.105 0.0963 -3.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.43 0.32 0.31 0.44 0.47 0.30 0.57 -
P/RPS 16.74 6.71 8.00 3.41 3.29 2.13 3.04 32.86%
P/EPS -10.75 -14.55 -9.12 -9.78 -11.19 -15.00 -114.00 -32.52%
EY -9.30 -6.88 -10.97 -10.23 -8.94 -6.67 -0.88 48.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.43 0.39 0.49 0.70 0.41 0.70 0.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 25/05/10 28/05/09 27/05/08 29/05/07 30/05/06 27/05/05 -
Price 0.36 0.32 0.31 0.46 0.41 0.27 0.49 -
P/RPS 14.02 6.71 8.00 3.56 2.87 1.92 2.62 32.23%
P/EPS -9.00 -14.55 -9.12 -10.22 -9.76 -13.50 -98.00 -32.81%
EY -11.11 -6.88 -10.97 -9.78 -10.24 -7.41 -1.02 48.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.43 0.39 0.51 0.61 0.37 0.60 -0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment