[RGTBHD] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 70.83%
YoY- -7.3%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 20,684 16,607 10,964 5,649 25,324 19,716 13,598 32.09%
PBT -5,552 -3,497 -2,623 -1,969 -6,750 -5,066 -3,258 42.43%
Tax 0 0 0 3,938 0 0 0 -
NP -5,552 -3,497 -2,623 1,969 -6,750 -5,066 -3,258 42.43%
-
NP to SH -5,552 -3,497 -2,623 -1,969 -6,750 -5,066 -3,258 42.43%
-
Tax Rate - - - - - - - -
Total Cost 26,236 20,104 13,587 3,680 32,074 24,782 16,856 34.12%
-
Net Worth 36,120 38,511 38,907 39,379 41,844 51,981 27,737 19.15%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 36,120 38,511 38,907 39,379 41,844 51,981 27,737 19.15%
NOSH 44,049 44,265 43,716 43,755 44,046 44,052 44,027 0.03%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -26.84% -21.06% -23.92% 34.86% -26.65% -25.69% -23.96% -
ROE -15.37% -9.08% -6.74% -5.00% -16.13% -9.75% -11.75% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 46.96 37.52 25.08 12.91 57.49 44.76 30.89 32.04%
EPS -12.60 -7.90 -6.00 -4.50 -15.00 -11.50 -7.40 42.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.87 0.89 0.90 0.95 1.18 0.63 19.11%
Adjusted Per Share Value based on latest NOSH - 43,755
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.87 4.71 3.11 1.60 7.18 5.59 3.86 32.07%
EPS -1.58 -0.99 -0.74 -0.56 -1.91 -1.44 -0.92 43.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1025 0.1093 0.1104 0.1117 0.1187 0.1475 0.0787 19.16%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.39 0.43 0.44 0.44 0.39 0.44 0.42 -
P/RPS 0.83 1.15 1.75 3.41 0.68 0.98 1.36 -27.94%
P/EPS -3.09 -5.44 -7.33 -9.78 -2.54 -3.83 -5.68 -33.23%
EY -32.32 -18.37 -13.64 -10.23 -39.29 -26.14 -17.62 49.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.49 0.49 0.41 0.37 0.67 -19.85%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 28/11/08 26/08/08 27/05/08 28/02/08 29/11/07 27/08/07 -
Price 0.33 0.40 0.47 0.46 0.39 0.39 0.44 -
P/RPS 0.70 1.07 1.87 3.56 0.68 0.87 1.42 -37.46%
P/EPS -2.62 -5.06 -7.83 -10.22 -2.54 -3.39 -5.95 -41.97%
EY -38.19 -19.75 -12.77 -9.78 -39.29 -29.49 -16.82 72.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.53 0.51 0.41 0.33 0.70 -31.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment