[SCOMNET] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -77.9%
YoY- -85.2%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 32,396 27,206 10,698 8,904 8,029 7,719 5,924 32.71%
PBT 4,919 3,127 -207 192 1,335 -435 320 57.65%
Tax -359 -1,107 556 14 57 26 137 -
NP 4,560 2,020 349 206 1,392 -409 457 46.70%
-
NP to SH 4,560 2,020 349 206 1,392 -409 457 46.70%
-
Tax Rate 7.30% 35.40% - -7.29% -4.27% - -42.81% -
Total Cost 27,836 25,186 10,349 8,698 6,637 8,128 5,467 31.14%
-
Net Worth 205,759 135,029 43,740 41,310 41,310 38,879 36,450 33.41%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 205,759 135,029 43,740 41,310 41,310 38,879 36,450 33.41%
NOSH 643,000 643,000 243,000 243,000 243,000 243,000 243,000 17.59%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 14.08% 7.42% 3.26% 2.31% 17.34% -5.30% 7.71% -
ROE 2.22% 1.50% 0.80% 0.50% 3.37% -1.05% 1.25% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 5.04 4.23 4.40 3.66 3.30 3.18 2.44 12.84%
EPS 0.71 0.31 0.14 0.08 0.57 -0.17 0.19 24.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.21 0.18 0.17 0.17 0.16 0.15 13.45%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.92 3.29 1.29 1.08 0.97 0.93 0.72 32.61%
EPS 0.55 0.24 0.04 0.02 0.17 -0.05 0.06 44.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2491 0.1634 0.0529 0.05 0.05 0.0471 0.0441 33.43%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.725 0.56 0.40 0.135 0.12 0.095 0.13 -
P/RPS 14.39 13.24 9.09 3.68 3.63 2.99 5.33 17.99%
P/EPS 102.23 178.26 278.51 159.25 20.95 -56.44 69.12 6.73%
EY 0.98 0.56 0.36 0.63 4.77 -1.77 1.45 -6.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.67 2.22 0.79 0.71 0.59 0.87 17.32%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 01/03/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.74 0.75 0.40 0.135 0.105 0.13 0.13 -
P/RPS 14.69 17.73 9.09 3.68 3.18 4.09 5.33 18.39%
P/EPS 104.35 238.74 278.51 159.25 18.33 -77.24 69.12 7.10%
EY 0.96 0.42 0.36 0.63 5.46 -1.29 1.45 -6.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 3.57 2.22 0.79 0.62 0.81 0.87 17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment