[KOTRA] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[KOTRA] KOTRA INDUSTRIES BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 26.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOTRA's Result
KOTRA's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 16,643 11,759 9,342 6,958 33.70%
PBT 3,763 1,966 198 1,778 28.36%
Tax -361 -457 105 -245 13.77%
NP 3,402 1,509 303 1,533 30.40%
-
NP to SH 3,402 1,509 303 1,533 30.40%
-
Tax Rate 9.59% 23.25% -53.03% 13.78% -
Total Cost 13,241 10,250 9,039 5,425 34.60%
-
Net Worth 53,532 47,465 43,953 40,992 9.29%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 53,532 47,465 43,953 40,992 9.29%
NOSH 56,231 56,305 55,849 56,153 0.04%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 20.44% 12.83% 3.24% 22.03% -
ROE 6.36% 3.18% 0.69% 3.74% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 29.60 20.88 16.73 12.39 33.64%
EPS 6.05 2.68 0.54 2.73 30.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.952 0.843 0.787 0.73 9.24%
Adjusted Per Share Value based on latest NOSH - 56,153
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 11.23 7.93 6.30 4.69 33.74%
EPS 2.30 1.02 0.20 1.03 30.67%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3612 0.3202 0.2965 0.2766 9.29%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.62 0.60 0.57 0.84 -
P/RPS 2.09 2.87 3.41 6.78 -32.42%
P/EPS 10.25 22.39 105.06 30.77 -30.65%
EY 9.76 4.47 0.95 3.25 44.22%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.72 1.15 -17.30%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/05 24/05/04 29/05/03 30/05/02 -
Price 0.58 0.55 0.59 0.64 -
P/RPS 1.96 2.63 3.53 5.17 -27.60%
P/EPS 9.59 20.52 108.75 23.44 -25.74%
EY 10.43 4.87 0.92 4.27 34.63%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.75 0.88 -11.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment