[IE] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[IE] INTELLIGENT EDGE TECHNOLOGIES
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 10.58%
YoY- -411.65%
Quarter Report
Latest QR
Upcoming QR
IE's Result
IE's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 0 301 296 840 163 911 449 -
PBT -100 1,217 -1,704 -781 97 -360 -2,331 -40.81%
Tax 0 -286 -533 460 6 -5 646 -
NP -100 931 -2,237 -321 103 -365 -1,685 -37.53%
-
NP to SH -100 931 -2,237 -321 103 -365 -1,685 -37.53%
-
Tax Rate - 23.50% - - -6.19% - - -
Total Cost 100 -630 2,533 1,161 60 1,276 2,134 -39.94%
-
Net Worth 2,122 4,055 3,681 4,002 2,810 3,367 5,220 -13.92%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 2,122 4,055 3,681 4,002 2,810 3,367 5,220 -13.92%
NOSH 111,111 107,011 107,033 100,312 93,999 91,249 22,617 30.36%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.00% 309.30% -755.74% -38.21% 63.19% -40.07% -375.28% -
ROE -4.71% 22.96% -60.76% -8.02% 3.66% -10.84% -32.28% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.00 0.28 0.28 0.84 0.17 1.00 1.99 -
EPS -0.09 0.87 -2.09 -0.32 0.11 -0.40 -7.45 -52.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0379 0.0344 0.0399 0.0299 0.0369 0.2308 -33.97%
Adjusted Per Share Value based on latest NOSH - 100,312
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.00 0.29 0.29 0.82 0.16 0.89 0.44 -
EPS -0.10 0.91 -2.17 -0.31 0.10 -0.35 -1.64 -37.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0394 0.0358 0.0389 0.0273 0.0327 0.0508 -13.96%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.02 0.09 0.09 0.19 0.15 0.08 0.81 -
P/RPS 0.00 0.00 32.54 22.69 86.50 8.01 40.80 -
P/EPS -22.22 -2.06 -4.31 -59.38 136.89 -20.00 -10.87 12.64%
EY -4.50 -48.66 -23.22 -1.68 0.73 -5.00 -9.20 -11.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 6.25 2.62 4.76 5.02 2.17 3.51 -18.21%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 27/02/09 29/02/08 28/02/07 23/02/06 01/03/05 -
Price 0.02 0.08 0.06 0.17 0.19 0.09 0.68 -
P/RPS 0.00 0.00 21.70 20.30 109.57 9.01 34.25 -
P/EPS -22.22 -1.83 -2.87 -53.13 173.40 -22.50 -9.13 15.97%
EY -4.50 -54.74 -34.83 -1.88 0.58 -4.44 -10.96 -13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 5.56 1.74 4.26 6.35 2.44 2.95 -15.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment