[IE] YoY Quarter Result on 31-Mar-2007 [#1]

Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -279.61%
YoY- 35.09%
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 0 269 1,181 151 468 227 260 -
PBT -292 -714 40 -185 -309 -395 -799 -15.43%
Tax 0 0 0 0 24 22 0 -
NP -292 -714 40 -185 -285 -373 -799 -15.43%
-
NP to SH -292 -714 40 -185 -285 -373 -799 -15.43%
-
Tax Rate - - 0.00% - - - - -
Total Cost 292 983 1,141 336 753 600 1,059 -19.31%
-
Net Worth 529 2,855 4,140 2,580 3,107 4,880 666,730 -69.55%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 529 2,855 4,140 2,580 3,107 4,880 666,730 -69.55%
NOSH 108,148 106,567 100,000 92,499 91,935 22,743 20,699 31.71%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.00% -265.43% 3.39% -122.52% -60.90% -164.32% -307.31% -
ROE -55.10% -25.00% 0.97% -7.17% -9.17% -7.64% -0.12% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.00 0.25 1.18 0.16 0.51 1.00 1.26 -
EPS -0.27 -0.67 0.04 -0.20 -0.31 -1.64 -3.86 -35.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0049 0.0268 0.0414 0.0279 0.0338 0.2146 32.21 -76.87%
Adjusted Per Share Value based on latest NOSH - 92,499
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.00 0.26 1.15 0.15 0.46 0.22 0.25 -
EPS -0.28 -0.69 0.04 -0.18 -0.28 -0.36 -0.78 -15.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.0278 0.0403 0.0251 0.0302 0.0475 6.4821 -69.50%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.08 0.06 0.16 0.19 0.14 0.58 1.41 -
P/RPS 0.00 23.77 13.55 116.39 27.50 58.11 112.25 -
P/EPS -29.63 -8.96 400.00 -95.00 -45.16 -35.37 -36.53 -3.42%
EY -3.38 -11.17 0.25 -1.05 -2.21 -2.83 -2.74 3.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.33 2.24 3.86 6.81 4.14 2.70 0.04 172.24%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 28/05/09 22/05/08 31/05/07 29/05/06 27/05/05 31/05/04 -
Price 0.04 0.09 0.14 0.17 0.12 0.10 1.22 -
P/RPS 0.00 35.65 11.85 104.14 23.57 10.02 97.13 -
P/EPS -14.81 -13.43 350.00 -85.00 -38.71 -6.10 -31.61 -11.86%
EY -6.75 -7.44 0.29 -1.18 -2.58 -16.40 -3.16 13.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.16 3.36 3.38 6.09 3.55 0.47 0.04 142.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment