[YTLE] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -44.95%
YoY- 187.61%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 22,340 22,447 11,297 10,548 8,369 7,164 6,734 22.10%
PBT 17,918 16,234 5,219 1,097 988 1,502 1,083 59.56%
Tax -4,649 -4,513 -841 -1,105 -844 -230 659 -
NP 13,269 11,721 4,378 -8 144 1,272 1,742 40.22%
-
NP to SH 7,556 6,891 2,928 627 218 2,352 1,475 31.26%
-
Tax Rate 25.95% 27.80% 16.11% 100.73% 85.43% 15.31% -60.85% -
Total Cost 9,071 10,726 6,919 10,556 8,225 5,892 4,992 10.45%
-
Net Worth 202,392 175,729 173,372 146,159 130,799 164,799 159,599 4.03%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 26,985 13,517 13,336 - - - - -
Div Payout % 357.14% 196.16% 455.48% - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 202,392 175,729 173,372 146,159 130,799 164,799 159,599 4.03%
NOSH 1,349,285 1,351,764 1,333,636 1,217,999 1,090,000 1,373,333 1,329,999 0.24%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 59.40% 52.22% 38.75% -0.08% 1.72% 17.76% 25.87% -
ROE 3.73% 3.92% 1.69% 0.43% 0.17% 1.43% 0.92% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.66 1.66 0.85 0.87 0.77 0.52 0.51 21.71%
EPS 0.56 0.51 0.22 0.05 0.02 0.17 0.11 31.12%
DPS 2.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.13 0.12 0.12 0.12 0.12 3.78%
Adjusted Per Share Value based on latest NOSH - 1,217,999
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.66 1.67 0.84 0.79 0.62 0.53 0.50 22.11%
EPS 0.56 0.51 0.22 0.05 0.02 0.18 0.11 31.12%
DPS 2.01 1.01 0.99 0.00 0.00 0.00 0.00 -
NAPS 0.1507 0.1309 0.1291 0.1089 0.0974 0.1227 0.1189 4.02%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.74 0.96 0.76 0.50 0.48 0.57 0.15 -
P/RPS 44.69 57.81 89.72 57.74 62.52 109.27 29.63 7.08%
P/EPS 132.14 188.32 346.16 971.29 2,400.00 332.82 135.25 -0.38%
EY 0.76 0.53 0.29 0.10 0.04 0.30 0.74 0.44%
DY 2.70 1.04 1.32 0.00 0.00 0.00 0.00 -
P/NAPS 4.93 7.38 5.85 4.17 4.00 4.75 1.25 25.67%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 16/08/12 25/08/11 19/08/10 20/08/09 19/08/08 23/08/07 24/08/06 -
Price 0.76 0.76 0.77 0.56 0.40 0.54 0.15 -
P/RPS 45.90 45.77 90.90 64.66 52.10 103.52 29.63 7.56%
P/EPS 135.71 149.08 350.72 1,087.85 2,000.00 315.31 135.25 0.05%
EY 0.74 0.67 0.29 0.09 0.05 0.32 0.74 0.00%
DY 2.63 1.32 1.30 0.00 0.00 0.00 0.00 -
P/NAPS 5.07 5.85 5.92 4.67 3.33 4.50 1.25 26.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment