[YTLE] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -9.69%
YoY- 9.65%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 21,038 21,686 22,584 22,340 22,447 11,297 10,548 12.18%
PBT 17,740 17,899 6,290 17,918 16,234 5,219 1,097 58.98%
Tax -4,418 -4,364 -1,786 -4,649 -4,513 -841 -1,105 25.96%
NP 13,322 13,535 4,504 13,269 11,721 4,378 -8 -
-
NP to SH 7,864 8,248 2,813 7,556 6,891 2,928 627 52.39%
-
Tax Rate 24.90% 24.38% 28.39% 25.95% 27.80% 16.11% 100.73% -
Total Cost 7,716 8,151 18,080 9,071 10,726 6,919 10,556 -5.08%
-
Net Worth 202,830 216,340 204,910 202,392 175,729 173,372 146,159 5.61%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 54,088 54,085 27,321 26,985 13,517 13,336 - -
Div Payout % 687.79% 655.74% 971.26% 357.14% 196.16% 455.48% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 202,830 216,340 204,910 202,392 175,729 173,372 146,159 5.61%
NOSH 1,352,203 1,352,131 1,366,071 1,349,285 1,351,764 1,333,636 1,217,999 1.75%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 63.32% 62.41% 19.94% 59.40% 52.22% 38.75% -0.08% -
ROE 3.88% 3.81% 1.37% 3.73% 3.92% 1.69% 0.43% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.56 1.60 1.65 1.66 1.66 0.85 0.87 10.21%
EPS 0.58 0.61 0.21 0.56 0.51 0.22 0.05 50.42%
DPS 4.00 4.00 2.00 2.00 1.00 1.00 0.00 -
NAPS 0.15 0.16 0.15 0.15 0.13 0.13 0.12 3.78%
Adjusted Per Share Value based on latest NOSH - 1,349,285
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.57 1.62 1.68 1.66 1.67 0.84 0.79 12.12%
EPS 0.59 0.61 0.21 0.56 0.51 0.22 0.05 50.85%
DPS 4.03 4.03 2.03 2.01 1.01 0.99 0.00 -
NAPS 0.1511 0.1611 0.1526 0.1507 0.1309 0.1291 0.1089 5.60%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.525 0.605 0.645 0.74 0.96 0.76 0.50 -
P/RPS 33.74 37.72 39.02 44.69 57.81 89.72 57.74 -8.56%
P/EPS 90.27 99.18 313.23 132.14 188.32 346.16 971.29 -32.68%
EY 1.11 1.01 0.32 0.76 0.53 0.29 0.10 49.32%
DY 7.62 6.61 3.10 2.70 1.04 1.32 0.00 -
P/NAPS 3.50 3.78 4.30 4.93 7.38 5.85 4.17 -2.87%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 20/08/15 28/08/14 22/08/13 16/08/12 25/08/11 19/08/10 20/08/09 -
Price 0.515 0.595 0.65 0.76 0.76 0.77 0.56 -
P/RPS 33.10 37.10 39.32 45.90 45.77 90.90 64.66 -10.55%
P/EPS 88.55 97.54 315.66 135.71 149.08 350.72 1,087.85 -34.15%
EY 1.13 1.03 0.32 0.74 0.67 0.29 0.09 52.42%
DY 7.77 6.72 3.08 2.63 1.32 1.30 0.00 -
P/NAPS 3.43 3.72 4.33 5.07 5.85 5.92 4.67 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment