[YTLE] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -82.15%
YoY- -90.73%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 22,447 11,297 10,548 8,369 7,164 6,734 8,029 18.68%
PBT 16,234 5,219 1,097 988 1,502 1,083 3,224 30.90%
Tax -4,513 -841 -1,105 -844 -230 659 -1,569 19.24%
NP 11,721 4,378 -8 144 1,272 1,742 1,655 38.55%
-
NP to SH 6,891 2,928 627 218 2,352 1,475 1,655 26.82%
-
Tax Rate 27.80% 16.11% 100.73% 85.43% 15.31% -60.85% 48.67% -
Total Cost 10,726 6,919 10,556 8,225 5,892 4,992 6,374 9.05%
-
Net Worth 175,729 173,372 146,159 130,799 164,799 159,599 157,049 1.88%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 13,517 13,336 - - - - - -
Div Payout % 196.16% 455.48% - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 175,729 173,372 146,159 130,799 164,799 159,599 157,049 1.88%
NOSH 1,351,764 1,333,636 1,217,999 1,090,000 1,373,333 1,329,999 1,323,076 0.35%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 52.22% 38.75% -0.08% 1.72% 17.76% 25.87% 20.61% -
ROE 3.92% 1.69% 0.43% 0.17% 1.43% 0.92% 1.05% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.66 0.85 0.87 0.77 0.52 0.51 0.61 18.14%
EPS 0.51 0.22 0.05 0.02 0.17 0.11 0.12 27.25%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.12 0.12 0.12 0.1187 1.52%
Adjusted Per Share Value based on latest NOSH - 1,090,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.67 0.84 0.79 0.62 0.53 0.50 0.60 18.59%
EPS 0.51 0.22 0.05 0.02 0.18 0.11 0.12 27.25%
DPS 1.01 0.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1309 0.1291 0.1089 0.0974 0.1227 0.1189 0.117 1.88%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.96 0.76 0.50 0.48 0.57 0.15 0.15 -
P/RPS 57.81 89.72 57.74 62.52 109.27 29.63 24.72 15.20%
P/EPS 188.32 346.16 971.29 2,400.00 332.82 135.25 119.92 7.80%
EY 0.53 0.29 0.10 0.04 0.30 0.74 0.83 -7.20%
DY 1.04 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.38 5.85 4.17 4.00 4.75 1.25 1.26 34.24%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 19/08/10 20/08/09 19/08/08 23/08/07 24/08/06 26/08/05 -
Price 0.76 0.77 0.56 0.40 0.54 0.15 0.14 -
P/RPS 45.77 90.90 64.66 52.10 103.52 29.63 23.07 12.08%
P/EPS 149.08 350.72 1,087.85 2,000.00 315.31 135.25 111.92 4.89%
EY 0.67 0.29 0.09 0.05 0.32 0.74 0.89 -4.62%
DY 1.32 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.85 5.92 4.67 3.33 4.50 1.25 1.18 30.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment