[YTLE] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -8.13%
YoY- 90.78%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 21,922 10,088 8,442 9,487 6,245 6,976 7,343 19.98%
PBT 29,735 3,153 1,528 2,041 1,213 1,516 1,614 62.47%
Tax -4,651 -1,070 -780 -1,280 -465 -678 -1,215 25.05%
NP 25,084 2,083 748 761 748 838 399 99.34%
-
NP to SH 19,887 1,223 1,139 1,221 640 617 399 91.78%
-
Tax Rate 15.64% 33.94% 51.05% 62.71% 38.33% 44.72% 75.28% -
Total Cost -3,162 8,005 7,694 8,726 5,497 6,138 6,944 -
-
Net Worth 174,683 163,066 170,849 162,799 153,599 154,990 159,599 1.51%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 174,683 163,066 170,849 162,799 153,599 154,990 159,599 1.51%
NOSH 1,343,716 1,358,888 1,423,750 1,356,666 1,279,999 1,233,999 1,330,000 0.17%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 114.42% 20.65% 8.86% 8.02% 11.98% 12.01% 5.43% -
ROE 11.38% 0.75% 0.67% 0.75% 0.42% 0.40% 0.25% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.63 0.74 0.59 0.70 0.49 0.57 0.55 19.83%
EPS 1.48 0.09 0.08 0.09 0.05 0.05 0.03 91.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.12 0.12 0.1256 0.12 1.34%
Adjusted Per Share Value based on latest NOSH - 1,356,666
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.63 0.75 0.63 0.71 0.47 0.52 0.55 19.83%
EPS 1.48 0.09 0.08 0.09 0.05 0.05 0.03 91.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1301 0.1215 0.1273 0.1213 0.1144 0.1154 0.1189 1.51%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.18 0.80 0.29 0.44 0.68 0.19 0.16 -
P/RPS 72.33 107.76 48.91 62.92 139.38 33.61 28.98 16.45%
P/EPS 79.73 888.89 362.50 488.89 1,360.00 380.00 533.33 -27.13%
EY 1.25 0.11 0.28 0.20 0.07 0.26 0.19 36.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.08 6.67 2.42 3.67 5.67 1.51 1.33 37.71%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 -
Price 1.00 0.70 0.50 0.45 0.57 0.16 0.14 -
P/RPS 61.30 94.29 84.33 64.35 116.83 28.30 25.36 15.83%
P/EPS 67.57 777.78 625.00 500.00 1,140.00 320.00 466.67 -27.52%
EY 1.48 0.13 0.16 0.20 0.09 0.31 0.21 38.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.69 5.83 4.17 3.75 4.75 1.27 1.17 36.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment