[YTLE] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 493.23%
YoY- -6.72%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 21,492 21,922 10,088 8,442 9,487 6,245 6,976 20.60%
PBT 19,330 29,735 3,153 1,528 2,041 1,213 1,516 52.78%
Tax -5,294 -4,651 -1,070 -780 -1,280 -465 -678 40.80%
NP 14,036 25,084 2,083 748 761 748 838 59.88%
-
NP to SH 8,367 19,887 1,223 1,139 1,221 640 617 54.36%
-
Tax Rate 27.39% 15.64% 33.94% 51.05% 62.71% 38.33% 44.72% -
Total Cost 7,456 -3,162 8,005 7,694 8,726 5,497 6,138 3.29%
-
Net Worth 188,932 174,683 163,066 170,849 162,799 153,599 154,990 3.35%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 188,932 174,683 163,066 170,849 162,799 153,599 154,990 3.35%
NOSH 1,349,516 1,343,716 1,358,888 1,423,750 1,356,666 1,279,999 1,233,999 1.50%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 65.31% 114.42% 20.65% 8.86% 8.02% 11.98% 12.01% -
ROE 4.43% 11.38% 0.75% 0.67% 0.75% 0.42% 0.40% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.59 1.63 0.74 0.59 0.70 0.49 0.57 18.62%
EPS 0.62 1.48 0.09 0.08 0.09 0.05 0.05 52.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.12 0.12 0.12 0.12 0.1256 1.82%
Adjusted Per Share Value based on latest NOSH - 1,423,750
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.60 1.63 0.75 0.63 0.71 0.47 0.52 20.58%
EPS 0.62 1.48 0.09 0.08 0.09 0.05 0.05 52.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1301 0.1215 0.1273 0.1213 0.1144 0.1154 3.35%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.83 1.18 0.80 0.29 0.44 0.68 0.19 -
P/RPS 52.12 72.33 107.76 48.91 62.92 139.38 33.61 7.57%
P/EPS 133.87 79.73 888.89 362.50 488.89 1,360.00 380.00 -15.94%
EY 0.75 1.25 0.11 0.28 0.20 0.07 0.26 19.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.93 9.08 6.67 2.42 3.67 5.67 1.51 25.58%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 -
Price 0.76 1.00 0.70 0.50 0.45 0.57 0.16 -
P/RPS 47.72 61.30 94.29 84.33 64.35 116.83 28.30 9.08%
P/EPS 122.58 67.57 777.78 625.00 500.00 1,140.00 320.00 -14.76%
EY 0.82 1.48 0.13 0.16 0.20 0.09 0.31 17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 7.69 5.83 4.17 3.75 4.75 1.27 27.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment