[YTLE] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 46.96%
YoY- 41.57%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 51,799 32,770 25,960 23,726 18,429 23,944 22,611 14.80%
PBT 48,609 11,457 5,700 5,638 4,974 7,828 7,220 37.39%
Tax -9,797 -2,975 -2,600 -2,570 -1,732 -2,894 -3,741 17.39%
NP 38,812 8,482 3,100 3,068 3,242 4,934 3,479 49.45%
-
NP to SH 28,815 5,903 3,524 3,821 2,699 4,289 3,479 42.21%
-
Tax Rate 20.15% 25.97% 45.61% 45.58% 34.82% 36.97% 51.81% -
Total Cost 12,987 24,288 22,860 20,658 15,187 19,010 19,132 -6.25%
-
Net Worth 175,044 160,990 162,646 163,757 161,939 168,343 160,569 1.44%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 13,464 - - - - - - -
Div Payout % 46.73% - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 175,044 160,990 162,646 163,757 161,939 168,343 160,569 1.44%
NOSH 1,346,495 1,341,590 1,355,384 1,364,642 1,349,499 1,340,312 1,338,076 0.10%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 74.93% 25.88% 11.94% 12.93% 17.59% 20.61% 15.39% -
ROE 16.46% 3.67% 2.17% 2.33% 1.67% 2.55% 2.17% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.85 2.44 1.92 1.74 1.37 1.79 1.69 14.70%
EPS 2.14 0.44 0.26 0.28 0.20 0.32 0.26 42.07%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.12 0.12 0.1256 0.12 1.34%
Adjusted Per Share Value based on latest NOSH - 1,356,666
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.86 2.44 1.93 1.77 1.37 1.78 1.68 14.86%
EPS 2.15 0.44 0.26 0.28 0.20 0.32 0.26 42.18%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1304 0.1199 0.1211 0.122 0.1206 0.1254 0.1196 1.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.18 0.80 0.29 0.44 0.68 0.19 0.16 -
P/RPS 30.67 32.75 15.14 25.31 49.79 10.64 9.47 21.62%
P/EPS 55.14 181.82 111.54 157.14 340.00 59.38 61.54 -1.81%
EY 1.81 0.55 0.90 0.64 0.29 1.68 1.63 1.76%
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.08 6.67 2.42 3.67 5.67 1.51 1.33 37.71%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 -
Price 1.00 0.70 0.50 0.45 0.57 0.16 0.14 -
P/RPS 25.99 28.66 26.11 25.88 41.74 8.96 8.28 20.99%
P/EPS 46.73 159.09 192.31 160.71 285.00 50.00 53.85 -2.33%
EY 2.14 0.63 0.52 0.62 0.35 2.00 1.86 2.36%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.69 5.83 4.17 3.75 4.75 1.27 1.17 36.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment